| Revenue | NOK 2,3M | -90% |
| EBITDA | NOK -8,2M | +8% |
| Net profit | NOK -12,1M | +36% |
| Total assets | NOK 58,8M | +83% |
| Equity | NOK 2,6M | -82% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 218 | 8 985 | 127 | 0 | 0 | 437 | 19 782 | 19 796 | 19 577 | 18 529 | 20 246 | 17 899 | 23 009 | 2 252 |
| Staff expenses | −0 | −0 | −5 114 | −4 285 | −4 145 | −583 | −0 | −0 | −0 | −1 322 | −1 305 | −2 020 | −1 900 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −10 499 | −10 045 | −7 989 | −1 503 | −4 546 | −2 915 | −4 961 | −4 998 | −2 237 | −2 596 | −4 656 | −989 | −1 769 | −1 026 | −8 907 | −8 152 |
| Depreciation & amort. | −0 | −0 | −297 | −295 | −279 | −735 | −403 | −582 | −761 | −12 950 | −2 719 | −2 062 | −6 694 | −1 571 | −1 809 | −1 533 | −8 637 | −1 044 |
| EBIT | 0 | 0 | −10 797 | −10 340 | −8 269 | −2 238 | −4 949 | −3 497 | −5 721 | −17 949 | −4 956 | −4 658 | −11 350 | −2 560 | −3 578 | −2 558 | −17 543 | −9 196 |
| Net financials | 0 | 0 | −139 | −677 | −1 347 | −1 288 | −499 | −1 467 | −1 103 | −311 | −838 | −342 | −256 | −182 | −881 | −737 | −1 441 | −2 882 |
| Profit before tax | 0 | 0 | −10 935 | −11 016 | −9 727 | −3 526 | −5 449 | −4 964 | −6 824 | −18 259 | −5 794 | −5 001 | −11 606 | −2 742 | −4 459 | −3 295 | −18 984 | −12 077 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −10 935 | −11 016 | −9 727 | −3 526 | −5 449 | −4 964 | −6 824 | −18 259 | −5 794 | −5 001 | −11 606 | −2 742 | −4 459 | −3 295 | −18 984 | −12 077 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 36 945 | 42 341 | 48 431 | 51 996 | 54 264 | 57 217 | 57 838 | 45 237 | 51 679 | 48 691 | 38 402 | 40 786 | 46 288 | 50 105 | 32 104 | 58 795 |
| Equity | — | — | 26 633 | 23 083 | 26 154 | 35 530 | 40 378 | 42 600 | 40 691 | 29 249 | 40 926 | 40 785 | 29 179 | 26 437 | 36 978 | 33 683 | 14 699 | 2 621 |
| Long-term debt | 0 | 0 | 0 | 7 474 | 0 | 7 166 | 7 046 | 6 879 | 6 902 | 6 317 | 6 317 | 5 109 | 3 901 | 3 656 | 2 783 | 1 500 | 15 072 | 39 930 |
| Short-term debt | 0 | 0 | 2 732 | 11 784 | 14 851 | 9 301 | 6 839 | 7 738 | 10 245 | 9 671 | 4 437 | 2 797 | 5 322 | 10 693 | 6 527 | 14 921 | 2 333 | 16 244 |
| Total debt | 0 | 0 | 10 312 | 19 258 | 22 277 | 16 466 | 13 885 | 14 617 | 17 147 | 15 988 | 10 753 | 7 906 | 9 223 | 14 349 | 9 310 | 16 422 | 17 405 | 56 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valve Cap Ab | Company | 54.2% | 54.2% | 2024 |
Håland Eiendom & Finans As | Company | 9.4% | 9.4% | 2024 |
Grunnfjellet As | Company | 6.6% | 6.6% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
Fygaren As | Company | 4.9% | 4.9% | 2024 |
Saamand As | Company | 3.7% | 3.7% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
Mina Products Bv | Company | 2.7% | 2.7% | 2024 |
Marcon As | Company | 2.4% | 2.4% | 2024 |
Createch As | Company | 1.9% | 1.9% | 2024 |
Okt Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeroen Gerrit Anton Gebbink | Chief Executive Officer | 0 companies |
| Jørn Skule Husemoen | Chairman | 0 companies |
| Per Øyvind Berge | Board of Directors | 0 companies |
| Stephen Gosling | Board of Directors | 0 companies |
| Kjetil André Næsje | Board of Directors | 0 companies |
| Lars Gunnar Höglund | Board of Directors | 0 companies |