| Revenue | NOK 34,5M | -1% |
| EBITDA | NOK 26,2M | +3% |
| Net profit | NOK -5,2M | +54% |
| Total assets | NOK 379,8M | -5% |
| Equity | NOK 78,5M | -30% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 900 | 19 901 | 27 740 | 34 876 | 34 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 277 | 13 639 | 1 475 | 25 365 | 26 153 |
| Depreciation & amort. | −9 638 | −10 546 | −11 977 | −14 916 | −15 290 |
| EBIT | 640 | 3 093 | −10 502 | 10 450 | 10 863 |
| Net financials | −7 916 | −11 203 | −18 459 | −20 249 | −17 564 |
| Profit before tax | −7 276 | −8 110 | −28 961 | −9 799 | −6 701 |
| Tax | −1 601 | −1 784 | −6 273 | 1 503 | −1 474 |
| Net profit | −5 675 | −6 326 | −22 689 | −11 302 | −5 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 368 023 | 375 503 | 425 451 | 399 991 | 379 842 |
| Equity | 77 225 | 76 548 | 99 137 | 112 715 | 78 514 |
| Long-term debt | 234 888 | 218 697 | 200 733 | 188 563 | 0 |
| Short-term debt | 55 911 | 80 258 | 125 581 | 98 713 | 47 656 |
| Total debt | 290 799 | 298 955 | 326 314 | 287 275 | 301 327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Aarthun | Deputy Member | 0 companies |
| Frode Ragnvald Albretsen | Board of Directors | 0 companies |
| Ragnvald Albretsen | Chairman | 0 companies |