| Revenue | NOK 4,4M | +5% |
| EBITDA | NOK -385K | -28% |
| Net profit | NOK -524K | -38% |
| Total assets | NOK 807K | +20% |
| Equity | NOK -2,2M | -30% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 347 | 3 753 | 4 005 | 4 255 | 4 448 |
| Staff expenses | −1 123 | −961 | −995 | −1 151 | −1 118 |
| EBITDA | −246 | −114 | 7 | −301 | −385 |
| Depreciation & amort. | −276 | −281 | −281 | −9 | −9 |
| EBIT | −522 | −396 | −274 | −310 | −394 |
| Net financials | −57 | −46 | −41 | −69 | −130 |
| Profit before tax | −579 | −442 | −315 | −379 | −524 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −579 | −442 | −315 | −379 | −524 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 591 | 1 032 | 656 | 675 | 807 |
| Equity | −587 | −1 029 | −1 344 | −1 723 | −2 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 178 | 2 061 | 2 001 | 2 398 | 3 054 |
| Total debt | 2 178 | 2 061 | 2 001 | 2 398 | 3 054 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poulsen | Chairman | 0 companies |
| Søren Bak Lauritsen | Board of Directors | 0 companies |