| Revenue | NOK 78K | — |
| EBITDA | NOK -25K | +40% |
| Net profit | NOK 78K | -81% |
| Total assets | NOK 8,3M | +15% |
| Equity | NOK 7,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 257 | 3 515 | 153 | 104 | 193 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | 196 | 98 | 102 | 109 | 138 | −60 | −19 | −19 | −22 | −22 | −24 | −36 | −67 | −63 | −42 | −25 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 |
| EBIT | 34 | 196 | 98 | 102 | 109 | 138 | −60 | −19 | −19 | −22 | −22 | −24 | −36 | −67 | −63 | −42 | −56 |
| Net financials | −6 | −18 | 2 012 | 66 | 46 | 99 | 75 | 65 | 65 | 63 | 51 | 47 | 164 | 212 | 3 329 | 459 | 151 |
| Profit before tax | 28 | 177 | 2 110 | 168 | 156 | 237 | 16 | 46 | 46 | 41 | 29 | 23 | 127 | 145 | 3 266 | 418 | 94 |
| Tax | 14 | 53 | 47 | 53 | 44 | 66 | 6 | 11 | 10 | 3 | 7 | 6 | 8 | 16 | −0 | 17 | 17 |
| Net profit | 14 | 125 | 2 062 | 115 | 112 | 171 | 10 | 35 | 36 | 38 | 22 | 17 | 120 | 129 | 3 266 | 400 | 78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 1 014 | 3 679 | 3 104 | 3 146 | 3 307 | 3 125 | 3 167 | 4 052 | 4 063 | 4 222 | 4 212 | 3 448 | 3 585 | 6 818 | 7 209 | 8 298 |
| Equity | 565 | 689 | 2 721 | 2 827 | 2 938 | 3 110 | 3 119 | 3 154 | 3 190 | 3 228 | 3 249 | 3 265 | 3 385 | 3 514 | 6 780 | 7 180 | 7 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 850 | 828 | 928 | 936 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 325 | 957 | 277 | 207 | 198 | 6 | 13 | 12 | 7 | 45 | 11 | 28 | 71 | 38 | 29 | 1 040 |
| Total debt | 84 | 325 | 957 | 277 | 207 | 198 | 6 | 13 | 862 | 835 | 973 | 947 | 63 | 71 | 38 | 29 | 1 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elise Kahrs Gisholt | Deputy Member | 0 companies |
| Einar Gisholt | Chairman | 0 companies |