| Revenue | NOK 8,3M | -7% |
| EBITDA | NOK 462K | +30% |
| Net profit | NOK 54K | +270% |
| Total assets | NOK 5,9M | -21% |
| Equity | NOK 3,3M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 253 | 12 299 | 11 076 | 9 803 | 9 772 | 10 122 | 9 934 | 10 721 | 11 010 | 11 333 | 11 166 | 10 300 | 11 782 | 11 250 | 9 376 | 8 987 | 8 348 |
| Staff expenses | −0 | −1 114 | −1 388 | −1 486 | −1 480 | −1 526 | −1 618 | −1 659 | −1 775 | −1 752 | −1 841 | −1 842 | −1 718 | −1 706 | −1 772 | −1 746 | −1 681 | −1 743 |
| EBITDA | 0 | 807 | 907 | 717 | 390 | 407 | 795 | 920 | 674 | 1 060 | 1 021 | 787 | 684 | 624 | 506 | 397 | 357 | 462 |
| Depreciation & amort. | −0 | −21 | −21 | −19 | −3 | −3 | −170 | −189 | −254 | −281 | −281 | −270 | −250 | −227 | −217 | −217 | −175 | −166 |
| EBIT | 0 | 786 | 886 | 698 | 387 | 404 | 625 | 731 | 421 | 779 | 740 | 517 | 434 | 398 | 289 | 180 | 182 | 297 |
| Net financials | 0 | −249 | −206 | −176 | −146 | −124 | −328 | −320 | −284 | −266 | −253 | −230 | −228 | −155 | −130 | −143 | −202 | −198 |
| Profit before tax | 0 | 537 | 680 | 523 | 242 | 280 | 297 | 411 | 137 | 513 | 487 | 286 | 205 | 243 | 159 | 37 | −20 | 98 |
| Tax | −0 | 69 | 193 | 163 | 59 | 84 | 63 | 125 | 64 | 173 | 142 | 114 | 73 | 88 | 55 | 16 | 12 | 44 |
| Net profit | 0 | 468 | 488 | 360 | 183 | 195 | 234 | 286 | 73 | 341 | 345 | 172 | 132 | 155 | 104 | 21 | −32 | 54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 893 | 3 366 | 3 422 | 3 323 | 3 556 | 7 086 | 7 385 | 7 654 | 7 709 | 7 579 | 6 980 | 6 833 | 7 382 | 6 984 | 6 120 | 7 499 | 5 938 |
| Equity | — | 632 | 1 120 | 1 480 | 1 663 | 1 858 | 2 092 | 2 378 | 2 451 | 2 592 | 2 737 | 2 909 | 3 041 | 3 195 | 3 299 | 3 320 | 3 288 | 3 342 |
| Long-term debt | 0 | 1 232 | 1 016 | 800 | 584 | 440 | 4 017 | 3 662 | 4 007 | 3 742 | 3 477 | 3 212 | 2 947 | 2 682 | 2 417 | 2 152 | 2 894 | 1 837 |
| Short-term debt | 0 | 1 029 | 1 230 | 1 143 | 1 076 | 1 258 | 977 | 1 344 | 1 196 | 1 376 | 1 366 | 859 | 845 | 1 505 | 1 269 | 649 | 1 317 | 758 |
| Total debt | 0 | 2 261 | 2 247 | 1 943 | 1 660 | 1 698 | 4 994 | 5 007 | 5 203 | 5 118 | 4 843 | 4 071 | 3 792 | 4 187 | 3 685 | 2 800 | 4 211 | 2 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peder Brenne Holding As | Company | 26.7% | 26.7% | 2024 |
| Individual | 17.9% | 17.9% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Oskar Strøm | Chief Executive Officer | 0 companies |
| Kristian Peder Brenne | Chairman | 0 companies |