| Revenue | NOK 5,9M | -18% |
| EBITDA | NOK -644K | -264% |
| Net profit | NOK -663K | -265% |
| Total assets | NOK 3,1M | -10% |
| Equity | NOK 1,6M | -30% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 803 | 7 510 | 7 402 | 7 158 | 6 593 | 6 682 | 6 776 | 8 362 | 7 384 | 7 225 | 5 926 |
| Staff expenses | −1 500 | −1 482 | −1 509 | −1 534 | −1 538 | −1 446 | −1 293 | −1 732 | −1 771 | −1 565 | −1 474 |
| EBITDA | 233 | 573 | 599 | 303 | −48 | 121 | 557 | 790 | −207 | −177 | −644 |
| Depreciation & amort. | −133 | −128 | −136 | −125 | −121 | −14 | −11 | −9 | −7 | −6 | −22 |
| EBIT | 100 | 445 | 464 | 178 | −169 | 107 | 546 | 782 | −214 | −182 | −666 |
| Net financials | −34 | −18 | −4 | −9 | −8 | −26 | −12 | −35 | −40 | 1 | 3 |
| Profit before tax | 66 | 427 | 459 | 169 | −177 | 81 | 534 | 746 | −255 | −182 | −663 |
| Tax | 20 | 120 | 116 | 41 | −3 | −19 | 118 | 164 | −56 | −0 | −0 |
| Net profit | 46 | 307 | 343 | 128 | −175 | 100 | 416 | 582 | −199 | −182 | −663 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 051 | 3 320 | 3 391 | 3 247 | 3 297 | 3 184 | 3 736 | 4 045 | 3 978 | 3 404 | 3 053 |
| Equity | 1 856 | 1 840 | 1 835 | 1 835 | 1 669 | 1 834 | 1 834 | 2 416 | 2 416 | 2 234 | 1 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 195 | 1 480 | 1 556 | 1 413 | 1 628 | 1 349 | 1 902 | 1 629 | 1 562 | 1 170 | 1 483 |
| Total debt | 1 195 | 1 480 | 1 556 | 1 413 | 1 628 | 1 349 | 1 902 | 1 629 | 1 562 | 1 170 | 1 483 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |