| Revenue | NOK 3,5M | +31% |
| EBITDA | NOK 1,3M | +114% |
| Net profit | NOK 822K | +186% |
| Total assets | NOK 5,3M | +12% |
| Equity | NOK 3,9M | +26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 155 | 2 456 | 2 797 | 2 659 | 3 471 |
| Staff expenses | −763 | −775 | −787 | −912 | −834 |
| EBITDA | 298 | 472 | 770 | 612 | 1 309 |
| Depreciation & amort. | −343 | −371 | −378 | −352 | −325 |
| EBIT | −45 | 101 | 392 | 260 | 984 |
| Net financials | 0 | 7 | 61 | 109 | 71 |
| Profit before tax | −45 | 108 | 453 | 369 | 1 055 |
| Tax | −10 | 24 | 100 | 82 | 233 |
| Net profit | −35 | 84 | 353 | 287 | 822 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 399 | 3 328 | 3 980 | 4 704 | 5 254 |
| Equity | 2 395 | 2 479 | 2 832 | 3 120 | 3 942 |
| Long-term debt | 122 | 94 | 64 | 28 | 0 |
| Short-term debt | 882 | 755 | 1 084 | 1 557 | 1 312 |
| Total debt | 1 004 | 849 | 1 148 | 1 585 | 1 312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Deputy Member | Deputy Member | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Margrete Eide Dyrhaug | Deputy Member | 0 companies |
| Stig Roar Dyrhaug | Chairman | 0 companies |