| Revenue | NOK 38,2M | +4% |
| EBITDA | NOK 13,3M | -4% |
| Net profit | NOK 6,7M | -7% |
| Total assets | NOK 31,8M | +4% |
| Equity | NOK 19,1M | +0% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 778 | 24 063 | 25 552 | 36 623 | 38 235 |
| Staff expenses | −7 592 | −8 536 | −9 325 | −8 634 | −12 556 |
| EBITDA | 7 075 | 7 677 | 6 488 | 13 879 | 13 323 |
| Depreciation & amort. | −2 844 | −4 145 | −5 107 | −5 370 | −5 706 |
| EBIT | 4 231 | 3 532 | 1 381 | 8 509 | 7 617 |
| Net financials | −87 | −93 | 191 | 668 | 904 |
| Profit before tax | 4 144 | 3 439 | 1 572 | 9 177 | 8 521 |
| Tax | 806 | 619 | 181 | 1 928 | 1 782 |
| Net profit | 3 338 | 2 820 | 1 392 | 7 249 | 6 739 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 205 | 23 499 | 21 485 | 30 509 | 31 760 |
| Equity | 12 816 | 15 636 | 17 028 | 19 121 | 19 150 |
| Long-term debt | 4 747 | 4 471 | 178 | 653 | 542 |
| Short-term debt | 2 641 | 3 391 | 4 278 | 10 735 | 12 068 |
| Total debt | 7 388 | 7 863 | 4 457 | 11 388 | 12 610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Olaf Steffensen | Chief Executive Officer | 0 companies |
| Ingebrikt Hildre Bjørkhaug | Board of Directors | 0 companies |
| Eirik Johanssen | Chairman | 0 companies |
| Marianne Michelsen | Chairman | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |