| Revenue | NOK 289K | -2% |
| EBITDA | NOK 178K | -6% |
| Net profit | NOK 1,4M | +1945% |
| Total assets | NOK 9,5M | +15% |
| Equity | NOK 8,7M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 246 | 0 | 1 508 | 1 627 | 1 805 | 1 569 | 2 337 | 329 | 301 | 1 847 | 1 901 | 270 | 338 | 294 | 289 |
| Staff expenses | −0 | −0 | −0 | −767 | −0 | −767 | −767 | −671 | −573 | −336 | −754 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −40 | −76 | 443 | 0 | 424 | 649 | 733 | 523 | 1 517 | −716 | −1 075 | 512 | 2 193 | −625 | −13 | 190 | 178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −66 | −86 | −86 | −86 |
| EBIT | 0 | −40 | −76 | 443 | 0 | 424 | 649 | 733 | 523 | 1 517 | −716 | −1 075 | 512 | 2 127 | −691 | −99 | 104 | 93 |
| Net financials | 0 | 2 405 | 4 074 | −165 | 0 | 90 | −3 | −64 | −300 | 8 816 | −107 | 2 518 | −170 | 26 | −629 | −7 | 0 | 1 283 |
| Profit before tax | 0 | 2 366 | 3 998 | 279 | 0 | 515 | 646 | 669 | 223 | 10 333 | −823 | 1 442 | 343 | 2 153 | −1 320 | −105 | 104 | 1 376 |
| Tax | −0 | 181 | −115 | 253 | −0 | 433 | 39 | 235 | 141 | 366 | −0 | −0 | 167 | 331 | 4 | 1 | 37 | −0 |
| Net profit | 0 | 2 185 | 4 112 | 26 | 0 | 81 | 607 | 434 | 82 | 9 967 | −823 | 1 442 | 176 | 1 822 | −1 324 | −106 | 67 | 1 376 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 197 | 15 327 | 16 364 | — | 17 964 | 16 910 | 16 319 | 15 712 | 18 958 | 15 496 | 14 827 | 10 918 | 10 737 | 8 708 | 8 404 | 8 315 | 9 544 |
| Equity | — | 10 880 | 14 992 | 12 018 | — | 12 589 | 12 196 | 11 630 | 7 896 | 15 775 | 12 952 | 12 094 | 9 970 | 9 493 | 7 461 | 7 355 | 7 422 | 8 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 900 | 3 800 | 4 171 | 193 | 193 | 164 | 162 | 144 | 108 | 453 | 253 | 117 |
| Short-term debt | 0 | 317 | 335 | 4 346 | 0 | 1 375 | 814 | 889 | 3 645 | 2 990 | 2 351 | 2 569 | 785 | 1 100 | 1 140 | 596 | 640 | 768 |
| Total debt | 0 | 317 | 335 | 4 346 | 0 | 5 375 | 4 714 | 4 689 | 7 816 | 3 183 | 2 545 | 2 732 | 947 | 1 244 | 1 247 | 1 049 | 893 | 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Deputy Member | Deputy Member | 2001 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adapa As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Heli | Deputy Member | 0 companies |
| Torgrim Lien | Chief Executive Officer | 0 companies |