| Revenue | NOK 10,7M | +3% |
| EBITDA | NOK 9,8M | -2% |
| Net profit | NOK 2,2M | +57% |
| Total assets | NOK 65,4M | +11% |
| Equity | NOK 2,8M | -26% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 887 | 9 135 | 9 991 | 10 395 | 10 665 |
| Staff expenses | −69 | −0 | −0 | −0 | −0 |
| EBITDA | 7 741 | 8 525 | 9 555 | 9 986 | 9 765 |
| Depreciation & amort. | −5 040 | −4 134 | −4 215 | −4 215 | −4 215 |
| EBIT | 2 701 | 4 391 | 5 340 | 5 771 | 5 550 |
| Net financials | −1 833 | −3 329 | −3 745 | −3 941 | −2 680 |
| Profit before tax | 867 | 1 062 | 1 594 | 1 830 | 2 870 |
| Tax | 125 | 234 | 351 | 403 | 631 |
| Net profit | 742 | 829 | 1 244 | 1 427 | 2 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67 465 | 64 038 | 59 943 | 58 943 | 65 391 |
| Equity | 5 423 | 5 190 | 4 636 | 3 836 | 2 830 |
| Long-term debt | 61 870 | 53 858 | 101 | 51 976 | 58 401 |
| Short-term debt | 172 | 4 990 | 55 206 | 3 131 | 4 161 |
| Total debt | 62 041 | 58 848 | 55 307 | 55 107 | 62 561 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Reknes Torsvik | Chief Executive Officer | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Sissel Aufles | Board of Directors | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Board of Directors | 0 companies |
| Audun Meidell Wiborg | Chairman | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Trond Eliassen | Board of Directors | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |