| Revenue | NOK 0 | — |
| EBITDA | NOK -218K | -153% |
| Net profit | NOK 19,6M | +613% |
| Total assets | NOK 107,4M | +362% |
| Equity | NOK 30,6M | +178% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 249 | 15 194 | 0 | 0 | 93 509 | 310 | 3 205 | 4 550 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −339 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 |
| EBITDA | 11 009 | 15 087 | −644 | 0 | 93 394 | 179 | 3 057 | 4 486 | −66 | −47 | −86 | −218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 009 | 15 087 | −644 | 0 | 93 394 | 179 | 3 057 | 4 486 | −66 | −47 | −86 | −218 |
| Net financials | −4 | 459 | 271 | 0 | 197 | −175 | −51 | 48 | 79 | 46 | 2 840 | 19 807 |
| Profit before tax | 11 005 | 15 546 | −373 | 0 | 93 591 | 4 | 3 006 | 4 534 | 13 | −1 | 2 754 | 19 589 |
| Tax | 3 071 | 4 092 | −18 | −0 | 6 624 | 1 | 661 | −2 | 3 | −0 | 5 | −0 |
| Net profit | 7 934 | 11 454 | −355 | 0 | 86 967 | 3 | 2 344 | 4 536 | 10 | −1 | 2 749 | 19 589 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 718 | 30 957 | 20 115 | — | 70 275 | 15 901 | 18 808 | 20 309 | 20 326 | 20 397 | 23 238 | 107 386 |
| Equity | 3 789 | 5 770 | 5 477 | — | 26 821 | 4 480 | 4 824 | 9 360 | 9 370 | 9 369 | 11 024 | 30 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 929 | 25 187 | 14 638 | 0 | 43 454 | 11 421 | 13 984 | 10 949 | 10 956 | 11 028 | 12 214 | 76 774 |
| Total debt | 19 929 | 25 187 | 14 638 | 0 | 43 454 | 11 421 | 13 984 | 10 949 | 10 956 | 11 028 | 12 214 | 76 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buena Vista As | Company | 38.0% | 38.0% | 2024 |
Mysebu Arrangement As | Company | 22.2% | 22.2% | 2024 |
Baronessens Holdning As | Company | 15.9% | 15.9% | 2024 |
Memori As | Company | 12.3% | 12.3% | 2024 |
RJUKAN TECHNOLOGY CENTER AS | Company | 11.6% | 11.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Inge Hareide | Chief Executive Officer | 0 companies |
| Pål Richard Diskerud | Deputy Member | 0 companies |
| Aman Tesfamichael | Chairman | 0 companies |
| Pål Remman | Board of Directors | 0 companies |
| Hallstein Saunes | Chairman | 0 companies |
| Steinar Magne Jensen | Chairman | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |