| Revenue | NOK 21,5M | +21% |
| EBITDA | NOK 15,8M | +127% |
| Net profit | NOK 3,6M | +198% |
| Total assets | NOK 173,2M | +4% |
| Equity | NOK 49,2M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 719 | 16 602 | 17 701 | 17 136 | 17 697 | 18 588 | 18 653 | 15 952 | 9 718 | 9 384 | 10 324 | 4 664 | 6 426 | 9 132 | 11 098 | 13 991 | 17 716 | 21 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 076 | 15 968 | 17 375 | 16 821 | 17 224 | 15 709 | 14 760 | 12 766 | 7 091 | 7 412 | 8 372 | 1 270 | 2 356 | 2 660 | 4 811 | 5 881 | 6 970 | 15 797 |
| Depreciation & amort. | −3 238 | −5 089 | −5 628 | −5 615 | −5 597 | −5 597 | −5 792 | −6 116 | −6 282 | −6 352 | −5 631 | −10 915 | −2 167 | 5 429 | −1 674 | −2 260 | −2 361 | −2 764 |
| EBIT | 2 838 | 10 879 | 11 747 | 11 206 | 11 628 | 10 112 | 8 967 | 6 650 | 809 | 1 061 | 2 741 | −9 645 | 190 | 8 089 | 3 137 | 3 621 | 4 608 | 13 034 |
| Net financials | −7 020 | −6 092 | −5 792 | −5 379 | −3 844 | −3 323 | −2 746 | −2 255 | −1 812 | −1 607 | −1 655 | −2 081 | −3 069 | −3 749 | −6 110 | −12 079 | −9 356 | −8 373 |
| Profit before tax | −4 182 | 4 787 | 5 955 | 5 827 | 7 784 | 6 789 | 6 221 | 4 395 | −1 003 | −546 | 1 086 | −11 726 | −2 879 | 4 340 | −2 972 | −8 458 | −4 747 | 4 660 |
| Tax | −1 172 | 1 338 | 1 667 | 1 632 | 2 179 | 1 859 | 1 680 | 1 144 | −262 | 311 | 653 | −3 372 | −633 | 955 | −654 | −1 861 | −1 044 | 1 025 |
| Net profit | −3 010 | 3 450 | 4 288 | 4 195 | 5 604 | 4 930 | 4 541 | 3 251 | −741 | −857 | 433 | −8 354 | −2 246 | 3 385 | −2 318 | −6 597 | −3 703 | 3 635 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 701 | 151 262 | 134 537 | 132 081 | 121 658 | 117 469 | 120 427 | 114 463 | 109 373 | 105 447 | 100 067 | 94 707 | 92 744 | 101 612 | 158 498 | 163 743 | 166 281 | 173 158 |
| Equity | 2 730 | 6 179 | 6 232 | 13 387 | 13 009 | 12 669 | 11 529 | 14 714 | 13 973 | 11 281 | 9 528 | 4 200 | 2 533 | 6 784 | 4 465 | 49 290 | 45 587 | 49 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 317 | 18 627 | 14 000 | 531 | 269 | 0 | 0 | 0 | 88 522 | 91 730 | 145 662 | 111 628 | 118 992 | 123 129 |
| Short-term debt | 25 400 | 20 337 | 17 351 | 92 730 | 86 332 | 86 173 | 94 898 | 99 218 | 95 132 | 94 166 | 90 539 | 90 507 | 1 689 | 3 098 | 8 371 | 2 826 | 1 703 | 808 |
| Total debt | 148 971 | 145 082 | 128 305 | 118 694 | 108 649 | 104 800 | 108 898 | 99 749 | 95 400 | 94 166 | 90 539 | 90 507 | 90 211 | 94 828 | 154 032 | 114 454 | 120 695 | 123 937 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koppholen 20 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Andre Haver | Chairman | 0 companies |
| Sigve Skimmeland | Board of Directors | 0 companies |
| Magne Ohm | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |