| Revenue | NOK 781K | -17% |
| EBITDA | NOK 367K | +161% |
| Net profit | NOK -23K | +98% |
| Total assets | NOK 16,8M | +46% |
| Equity | NOK 6,5M | +253% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 154 | 0 | 0 | 131 | 121 | 0 | 0 | 0 | 455 | 135 | 75 | 130 | 938 | 781 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −220 | −767 | −508 | −185 | −771 | −2 318 | −2 351 |
| EBITDA | 0 | 28 | −175 | −86 | −196 | −151 | −51 | −58 | −38 | 405 | −96 | 60 | −10 | −275 | −604 | 367 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 28 | −175 | −86 | −196 | −151 | −51 | −58 | −38 | 405 | −96 | 60 | −10 | −275 | −604 | 367 |
| Net financials | 0 | −5 | −11 | −11 | 0 | −0 | 0 | 0 | 0 | 0 | −9 | −77 | −89 | −105 | −393 | −391 |
| Profit before tax | 0 | 24 | −185 | −97 | −196 | −151 | −51 | −58 | −38 | 405 | −105 | −17 | −99 | −380 | −997 | −23 |
| Tax | −0 | 7 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 17 | −185 | −97 | −196 | −159 | −51 | −58 | −38 | 405 | −105 | −17 | −99 | −380 | −997 | −23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 233 | 87 | 112 | 121 | 65 | 74 | 39 | 25 | 1 193 | 3 155 | 4 248 | 5 341 | 10 250 | 11 519 | 16 801 |
| Equity | — | 80 | −105 | −202 | −299 | 17 | −34 | −92 | −130 | 927 | 822 | 2 305 | 2 206 | 2 826 | 1 830 | 6 456 |
| Long-term debt | 0 | 0 | 0 | 275 | 375 | 0 | 75 | 100 | 140 | 0 | 1 560 | 1 826 | 3 024 | 7 056 | 6 929 | 5 633 |
| Short-term debt | 0 | 153 | 192 | 39 | 44 | 47 | 33 | 31 | 15 | 266 | 772 | 117 | 111 | 368 | 2 760 | 4 711 |
| Total debt | 0 | 153 | 192 | 314 | 419 | 47 | 108 | 131 | 155 | 266 | 2 332 | 1 943 | 3 135 | 7 424 | 9 689 | 10 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taiga Invest As | Company | 71.9% | 71.9% | 2022 |
Rendalen Invest As | Company | 11.0% | 11.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Vitamar As | Company | 4.0% | 4.0% | 2022 |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myrseth | Board of Directors | 0 companies |
| Kjell Atle Karlsen | Chairman | 0 companies |
| Joakim Stavnes Karlsen | Chairman | 0 companies |
| Knut Lutnæs | Board of Directors | 0 companies |
| Tor Arne Myhre | Board of Directors | 0 companies |