| Revenue | NOK 17,9M | -38% |
| EBITDA | NOK 978K | -88% |
| Net profit | NOK -3,1M | -243% |
| Total assets | NOK 19,4M | -26% |
| Equity | NOK 12,7M | -20% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 428 | 4 671 | 5 470 | 18 373 | 14 030 | 16 242 | 15 888 | 4 499 | 8 245 | 8 674 | 9 687 | 7 886 | 8 750 | 19 126 | 22 270 | 28 830 | 17 858 |
| Staff expenses | −2 449 | −1 691 | −1 916 | −6 087 | −5 079 | −7 485 | −6 968 | −2 705 | −3 329 | −4 497 | −3 582 | −3 887 | −2 826 | −7 229 | −9 427 | −10 610 | −8 765 |
| EBITDA | 1 517 | 816 | 1 043 | 2 015 | 3 846 | 2 334 | 3 022 | −2 011 | 2 010 | 4 | 2 331 | 447 | 2 705 | 4 836 | 4 749 | 7 850 | 978 |
| Depreciation & amort. | −769 | −872 | −983 | −1 339 | −1 345 | −930 | −837 | −799 | −536 | −472 | −410 | −427 | −433 | −918 | −1 307 | −2 333 | −2 859 |
| EBIT | 748 | −56 | 60 | 676 | 2 500 | 1 405 | 2 185 | −2 810 | 1 475 | −468 | 1 921 | 20 | 2 273 | 3 918 | 3 443 | 5 517 | −1 881 |
| Net financials | −167 | −222 | −216 | −216 | −186 | −133 | −132 | −70 | −118 | −14 | −168 | −93 | −409 | 2 128 | −360 | −2 220 | −1 719 |
| Profit before tax | 581 | −278 | −156 | 460 | 2 315 | 1 271 | 2 053 | −2 881 | 1 357 | −482 | 1 753 | −72 | 1 863 | 6 046 | 3 082 | 3 297 | −3 600 |
| Tax | 3 | −77 | −45 | 139 | 328 | 213 | 405 | −656 | 213 | 700 | −372 | −23 | 475 | 832 | 719 | 1 135 | −498 |
| Net profit | 578 | −200 | −111 | 321 | 1 987 | 1 059 | 1 648 | −2 224 | 1 144 | −1 182 | 2 125 | −50 | 1 389 | 5 214 | 2 363 | 2 162 | −3 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 586 | 4 038 | 3 998 | 6 650 | 6 321 | 7 915 | 9 106 | 6 552 | 7 130 | 6 241 | 8 031 | 8 553 | 9 164 | 18 210 | 19 849 | 26 138 | 19 418 |
| Equity | 1 429 | 1 229 | 1 117 | 1 439 | 3 426 | 4 484 | 6 132 | 2 607 | 3 752 | 2 569 | 4 694 | 4 645 | 6 033 | 11 247 | 13 611 | 15 772 | 12 671 |
| Long-term debt | 3 379 | 2 574 | 2 409 | 2 049 | 1 675 | 1 392 | 1 112 | 3 275 | 2 849 | 2 646 | 2 440 | 2 664 | 2 445 | 3 917 | 3 507 | 5 074 | 4 393 |
| Short-term debt | 778 | 235 | 471 | 3 162 | 1 220 | 2 039 | 1 862 | 670 | 529 | 1 026 | 897 | 1 244 | 669 | 3 046 | 2 731 | 5 292 | 2 354 |
| Total debt | 4 157 | 2 809 | 2 881 | 5 211 | 2 895 | 3 431 | 2 974 | 3 944 | 3 378 | 3 672 | 3 337 | 3 908 | 3 114 | 6 963 | 6 238 | 10 366 | 6 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Anders Karlsen | Chief Executive Officer | 0 companies |
| Jørgen Johnsen | Chairman | 0 companies |