| Revenue | NOK 715K | -82% |
| EBITDA | NOK 580K | +114% |
| Net profit | NOK -670K | +83% |
| Total assets | NOK 3,8M | -21% |
| Equity | NOK 3,6M | -16% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 709 | 2 854 | 1 564 | 0 | 458 | 150 | 90 | 0 | 0 | 822 | 0 | 0 | 0 | 1 697 | 0 | 3 902 | 715 |
| Staff expenses | −0 | −1 010 | −1 032 | −291 | −12 | −24 | −25 | −23 | −24 | −24 | −757 | −25 | −25 | −25 | −24 | −32 | −37 | −32 |
| EBITDA | 0 | −590 | 551 | 852 | −173 | 426 | 89 | 37 | −61 | −61 | −42 | −63 | −59 | −144 | −769 | −659 | −4 012 | 580 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −6 | −6 | −3 | −0 | −0 | −0 | −1 | −6 | −6 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −590 | 551 | 850 | −179 | 420 | 86 | 37 | −61 | −61 | −43 | −69 | −65 | −149 | −769 | −659 | −4 012 | 580 |
| Net financials | 0 | 1 956 | −3 683 | 2 823 | 330 | −1 889 | 427 | −820 | 1 035 | 3 091 | 2 170 | 862 | 245 | −118 | −5 | −2 | −9 | −1 250 |
| Profit before tax | 0 | 1 366 | −3 131 | 3 673 | 151 | −1 469 | 513 | −783 | 975 | 3 030 | 2 128 | 793 | 180 | −267 | −774 | −661 | −4 021 | −670 |
| Tax | −0 | −99 | 73 | 222 | −62 | 93 | 18 | −22 | −11 | −20 | −8 | −12 | 1 | −4 | 75 | 1 | −0 | −0 |
| Net profit | 0 | 1 465 | −3 205 | 3 451 | 213 | −1 562 | 495 | −761 | 986 | 3 050 | 2 136 | 805 | 179 | −263 | −849 | −663 | −4 021 | −670 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 741 | 13 308 | 15 817 | 11 850 | 10 435 | 11 015 | 10 062 | 10 706 | 10 435 | 9 332 | 10 458 | 12 513 | 10 359 | 11 065 | 8 259 | 4 821 | 3 820 |
| Equity | — | 6 127 | 2 922 | 6 373 | 6 586 | 5 024 | 5 519 | 4 758 | 5 744 | 8 794 | 9 189 | 9 995 | 10 174 | 9 911 | 9 061 | 8 240 | 4 229 | 3 559 |
| Long-term debt | 0 | 10 146 | 0 | 0 | 0 | 5 324 | 5 454 | 5 261 | 4 941 | 1 621 | 0 | 454 | 2 313 | 326 | 75 | 0 | 0 | 0 |
| Short-term debt | 0 | 468 | 425 | 201 | 22 | 88 | 42 | 43 | 22 | 20 | 143 | 9 | 26 | 122 | 1 928 | 19 | 591 | 261 |
| Total debt | 0 | 10 615 | 10 386 | 9 445 | 5 265 | 5 412 | 5 496 | 5 304 | 4 963 | 1 641 | 143 | 463 | 2 339 | 448 | 2 003 | 19 | 591 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2010 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Pran | Deputy Member | 0 companies |
| Pål Eivind Vegard | Chief Executive Officer | 0 companies |
| Geir Olav Iversen | Board of Directors | 0 companies |