| Revenue | NOK 2,1M | -22% |
| EBITDA | NOK 413K | +457% |
| Net profit | NOK -10,6M | -1339% |
| Total assets | NOK 4,4M | -68% |
| Equity | NOK 2,5M | -81% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 500 | 1 008 | 1 083 | 352 | 0 | 0 | 276 | 1 478 | 2 601 | 219 | 199 | 963 | 900 | 1 358 | 2 545 | 2 718 | 2 125 |
| Staff expenses | −612 | −387 | −597 | −173 | −3 | −0 | −0 | −881 | −1 571 | −178 | −147 | −321 | −731 | −239 | −1 922 | −2 026 | −1 052 |
| EBITDA | 397 | 287 | −191 | 49 | −69 | −21 | 153 | 110 | 382 | −11 | −28 | 444 | −43 | 789 | −45 | −116 | 413 |
| Depreciation & amort. | −0 | −0 | −7 | −7 | −4 | −0 | −0 | −16 | −21 | −15 | −8 | −0 | −5 | −20 | −28 | −29 | −21 |
| EBIT | 397 | 287 | −199 | 42 | −74 | −21 | 153 | 93 | 361 | −26 | −36 | 444 | −48 | 770 | −73 | −145 | 392 |
| Net financials | −122 | −1 940 | 302 | 1 095 | 670 | 1 | −4 | −291 | −5 | −6 | −1 | 1 686 | 476 | 305 | −2 075 | −594 | −10 979 |
| Profit before tax | 275 | −1 653 | 103 | 1 137 | 597 | −20 | 149 | −198 | 356 | −31 | −37 | 2 130 | 428 | 1 075 | −2 148 | −739 | −10 586 |
| Tax | 114 | 84 | −42 | 26 | −35 | −3 | 41 | 24 | 90 | −8 | −2 | 79 | −6 | 171 | −2 | −0 | 47 |
| Net profit | 160 | −1 737 | 145 | 1 111 | 632 | −17 | 107 | −223 | 266 | −24 | −35 | 2 051 | 434 | 903 | −2 145 | −739 | −10 634 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 614 | 593 | 951 | 959 | 990 | 944 | 1 043 | 1 591 | 3 636 | 2 656 | 2 614 | 3 134 | 2 836 | 4 541 | 23 464 | 13 550 | 4 391 |
| Equity | 907 | −830 | −719 | 392 | 1 024 | 1 008 | 1 115 | 892 | 1 159 | 1 135 | 654 | 2 455 | 3 140 | 4 043 | 1 898 | 13 113 | 2 481 |
| Long-term debt | 428 | 938 | 1 302 | 471 | −36 | −64 | −121 | 89 | 1 537 | 1 372 | 1 810 | −102 | −625 | −10 | −64 | 0 | 1 680 |
| Short-term debt | 279 | 486 | 367 | 96 | 1 | 0 | 49 | 609 | 940 | 149 | 150 | 780 | 320 | 508 | 21 630 | 435 | 230 |
| Total debt | 708 | 1 424 | 1 669 | 567 | −35 | −64 | −72 | 698 | 2 477 | 1 521 | 1 960 | 678 | −304 | 498 | 21 567 | 435 | 1 910 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Hovmand Windingstad | Chairman | 0 companies |