| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +36% |
| Net profit | NOK 436K | +41% |
| Total assets | NOK 17,9M | -1% |
| Equity | NOK 17,3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 112 | 176 | 30 | 53 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | −69 | −48 | −53 | −45 | −33 | −47 | 57 | 62 | 148 | −15 | 4 | −43 | −43 | −73 | −74 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | −69 | −48 | −53 | −45 | −33 | −47 | 57 | 62 | 148 | −15 | 4 | −43 | −43 | −73 | −74 | −48 |
| Net financials | −87 | −60 | −55 | 13 | −97 | −76 | 46 | 222 | −20 | −74 | 196 | −67 | −83 | 2 640 | 14 392 | 451 | 607 |
| Profit before tax | −127 | −129 | −102 | −41 | −142 | −109 | −2 | 278 | 42 | 74 | 181 | −63 | −126 | 2 597 | 14 319 | 377 | 559 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 52 | −0 | 67 | 123 |
| Net profit | −127 | −129 | −102 | −41 | −142 | −109 | −2 | 278 | 42 | 74 | 181 | −63 | −126 | 2 545 | 14 319 | 310 | 436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 537 | 6 867 | 6 517 | 6 070 | 5 206 | 5 234 | 5 470 | 5 638 | 5 443 | 5 408 | 13 298 | 5 726 | 5 645 | 8 114 | 17 705 | 18 069 | 17 892 |
| Equity | 1 982 | 3 974 | 3 871 | 3 831 | 3 689 | 3 580 | 3 747 | 4 025 | 4 067 | 4 141 | 4 322 | 4 024 | 3 898 | 6 260 | 17 680 | 17 752 | 17 326 |
| Long-term debt | 4 545 | 2 847 | 2 572 | 2 223 | 1 502 | 1 522 | 1 467 | 1 566 | 1 265 | 1 102 | 3 204 | 558 | 1 743 | 1 611 | 0 | 0 | 0 |
| Short-term debt | 11 | 47 | 74 | 16 | 15 | 132 | 256 | 47 | 112 | 165 | 5 773 | 1 144 | 4 | 242 | 25 | 317 | 566 |
| Total debt | 4 555 | 2 894 | 2 646 | 2 239 | 1 517 | 1 654 | 1 723 | 1 613 | 1 377 | 1 267 | 8 977 | 1 702 | 1 747 | 1 853 | 25 | 317 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erling Andersen | Chief Executive Officer | 0 companies |
| Alfhild-Henriette Dolven Pedersen | Board of Directors | 0 companies |