| Revenue | NOK 570K | +1% |
| EBITDA | NOK -576K | +26% |
| Net profit | NOK 3,5M | +119% |
| Total assets | NOK 35,3M | +4% |
| Equity | NOK 33,3M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 304 | 312 | 261 | 383 | 346 | 337 | 354 | 636 | 957 | 554 | 524 | 1 025 | 486 | 944 | 564 | 570 |
| Staff expenses | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −360 | −1 268 | −1 423 | −1 150 | −1 373 | −811 | −993 | −856 | −742 |
| EBITDA | 4 | 103 | 125 | 79 | 178 | 83 | −31 | 151 | −2 823 | −1 159 | −1 235 | −1 197 | −1 403 | −1 444 | −566 | −781 | −576 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 103 | 125 | 79 | 178 | 83 | −31 | 151 | −2 823 | −1 159 | −1 235 | −1 197 | −1 403 | −1 444 | −566 | −781 | −576 |
| Net financials | 1 | 78 | 408 | 791 | 503 | 950 | −8 361 | 6 031 | 843 | 159 | 2 896 | 5 118 | 1 657 | 7 333 | −901 | 2 359 | 4 041 |
| Profit before tax | 3 | 181 | 533 | 870 | 682 | 1 034 | −8 392 | 6 182 | −1 980 | −1 000 | 1 661 | 3 922 | 254 | 5 889 | −1 467 | 1 579 | 3 464 |
| Tax | −1 | 46 | 128 | 198 | 159 | −107 | 341 | 376 | 36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 | 135 | 405 | 672 | 523 | 1 141 | −8 733 | 5 806 | −2 016 | −1 000 | 1 661 | 3 922 | 254 | 5 889 | −1 467 | 1 579 | 3 464 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 60 216 | 58 521 | 59 437 | 60 564 | 63 725 | 54 721 | 44 121 | 37 393 | 37 720 | 32 552 | 36 555 | 35 571 | 40 074 | 33 859 | 33 987 | 35 290 |
| Equity | 68 | 59 946 | 57 957 | 58 629 | 54 152 | 58 786 | 40 177 | 38 383 | 36 367 | 36 881 | 30 997 | 33 619 | 33 873 | 35 762 | 32 295 | 31 874 | 33 338 |
| Long-term debt | 3 | 74 | 80 | 87 | 114 | 137 | 82 | 73 | 45 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 1 112 |
| Short-term debt | 18 | 190 | 484 | 720 | 6 299 | 4 802 | 14 461 | 5 665 | 981 | 766 | 1 555 | 2 936 | 1 698 | 4 312 | 1 564 | 2 113 | 840 |
| Total debt | 21 | 264 | 564 | 807 | 6 413 | 4 939 | 14 544 | 5 738 | 1 026 | 839 | 1 555 | 2 936 | 1 698 | 4 312 | 1 564 | 2 113 | 1 952 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Len Stensaker | Chairman | 0 companies |