| Revenue | NOK 679K | +1% |
| EBITDA | NOK -42K | +79% |
| Net profit | NOK -60K | +72% |
| Total assets | NOK 1M | -9% |
| Equity | NOK 971K | -6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 58 063 | 57 281 | 54 182 | 50 218 | 51 368 | 54 423 | 51 941 | 49 209 | 46 352 | 12 263 | 365 | 1 096 | 1 404 | 2 000 | 1 718 | 671 | 679 |
| Staff expenses | −0 | −0 | −7 187 | −7 346 | −7 064 | −6 834 | −6 605 | −6 908 | −7 331 | −6 939 | −6 779 | −1 773 | −257 | −496 | −616 | −678 | −584 | −345 | −281 |
| EBITDA | 0 | 0 | 4 143 | 3 258 | 2 498 | 1 428 | 2 026 | 2 353 | 1 306 | 1 627 | 497 | 1 314 | −266 | −20 | 87 | 305 | 66 | −203 | −42 |
| Depreciation & amort. | −0 | −0 | −353 | −333 | −246 | −202 | −121 | −190 | −167 | −186 | −334 | −144 | −63 | −11 | −11 | −12 | −15 | −19 | −23 |
| EBIT | 0 | 0 | 3 790 | 2 925 | 2 252 | 1 226 | 1 905 | 2 163 | 1 139 | 1 442 | 163 | 1 171 | −329 | −30 | 76 | 293 | 51 | −222 | −65 |
| Net financials | 0 | 0 | 55 | 42 | 41 | 11 | 22 | 42 | 15 | 9 | −34 | 6 | 7 | 3 | 1 | 6 | −2 | 10 | 5 |
| Profit before tax | 0 | 0 | 3 845 | 2 966 | 2 293 | 1 237 | 1 927 | 2 204 | 1 155 | 1 451 | 129 | 1 176 | −322 | −28 | 77 | 299 | 48 | −212 | −60 |
| Tax | −0 | −0 | 1 082 | 834 | 644 | 352 | 553 | 599 | 327 | 368 | 38 | 275 | −38 | −6 | 123 | 16 | 17 | −0 | −0 |
| Net profit | 0 | 0 | 2 763 | 2 133 | 1 649 | 885 | 1 374 | 1 606 | 828 | 1 083 | 91 | 901 | −285 | −22 | −45 | 283 | 31 | −212 | −60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 9 058 | 8 645 | 7 295 | 7 721 | 7 215 | 7 726 | 6 815 | 7 076 | 6 322 | 3 926 | 1 576 | 1 632 | 1 629 | 1 911 | 1 408 | 1 137 | 1 033 |
| Equity | — | — | 910 | 942 | 991 | 1 877 | 1 251 | 1 257 | 1 485 | 2 568 | 2 659 | 3 560 | 1 496 | 1 474 | 1 429 | 1 712 | 1 243 | 1 031 | 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 148 | 7 703 | 6 304 | 5 844 | 5 964 | 6 470 | 5 330 | 4 508 | 3 510 | 284 | 80 | 158 | 200 | 199 | 165 | 106 | 63 |
| Total debt | 0 | 0 | 8 148 | 7 703 | 6 304 | 5 844 | 5 964 | 6 470 | 5 330 | 4 508 | 3 663 | 366 | 80 | 158 | 200 | 199 | 165 | 106 | 63 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Vedvik | Chairman | 0 companies |
| Hanne Minda Vedvik | Board of Directors | 0 companies |