| Revenue | NOK 17,6M | +17% |
| EBITDA | NOK 1,3M | +4760% |
| Net profit | NOK 842K | +414% |
| Total assets | NOK 5,2M | +53% |
| Equity | NOK 396K | +189% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 226 | 8 052 | 7 785 | 9 537 | 7 610 | 12 305 | 7 092 | 8 482 | 7 154 | 13 410 | 12 001 | 12 082 | 16 649 | 15 614 | 19 815 | 17 228 | 15 076 | 17 589 |
| Staff expenses | −4 038 | −2 588 | −2 458 | −3 716 | −3 401 | −3 761 | −3 977 | −3 692 | −2 834 | −4 832 | −5 208 | −4 952 | −6 040 | −5 822 | −6 157 | −7 946 | −6 372 | −6 567 |
| EBITDA | −710 | −163 | 523 | 809 | −334 | −203 | −1 246 | 71 | 367 | 877 | 479 | −649 | 90 | 1 422 | 1 302 | −160 | −28 | 1 314 |
| Depreciation & amort. | −30 | −83 | −110 | −104 | −179 | −255 | −159 | −73 | −79 | −130 | −123 | −134 | −115 | −173 | −207 | −170 | −216 | −126 |
| EBIT | −740 | −246 | 413 | 705 | −513 | −458 | −1 405 | −2 | 289 | 747 | 356 | −783 | −24 | 1 249 | 1 095 | −329 | −244 | 1 188 |
| Net financials | −29 | −94 | −45 | −39 | −62 | −147 | −148 | −145 | −151 | −111 | −100 | −110 | −100 | −82 | −66 | −48 | −90 | −61 |
| Profit before tax | −769 | −340 | 369 | 666 | −575 | −604 | −1 553 | −147 | 138 | 635 | 256 | −893 | −124 | 1 167 | 1 029 | −377 | −334 | 1 127 |
| Tax | −39 | −0 | −68 | 149 | −180 | −156 | −413 | 750 | −0 | −0 | −0 | −0 | −0 | −290 | 231 | −69 | −66 | 285 |
| Net profit | −730 | −340 | 437 | 517 | −395 | −449 | −1 140 | −897 | 138 | 635 | 256 | −893 | −124 | 1 456 | 798 | −308 | −268 | 842 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 723 | 1 792 | 1 720 | 2 279 | 4 516 | 3 896 | 2 351 | 1 677 | 2 466 | 4 146 | 3 387 | 3 693 | 2 510 | 4 238 | 6 002 | 4 980 | 3 418 | 5 241 |
| Equity | −371 | −711 | −274 | 242 | 348 | −101 | −1 241 | −2 137 | −1 999 | −1 364 | −1 108 | −2 001 | −2 125 | −668 | 129 | −179 | −447 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 910 | 785 | 653 | 513 | 1 850 | 1 680 | 1 507 | 1 324 | 1 132 | 951 | 0 | 799 | 636 |
| Short-term debt | 4 094 | 2 334 | 1 869 | 1 686 | 3 881 | 3 086 | 2 807 | 3 162 | 3 952 | 3 660 | 2 816 | 4 187 | 3 310 | 3 775 | 4 921 | 5 159 | 3 066 | 4 209 |
| Total debt | 4 094 | 2 502 | 1 994 | 2 036 | 4 168 | 3 996 | 3 592 | 3 814 | 4 465 | 5 510 | 4 495 | 5 694 | 4 635 | 4 907 | 5 872 | 5 159 | 3 865 | 4 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Gjeruldsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Fredrik Gjeruldsen | Chief Executive Officer | 0 companies |