| Revenue | NOK 46,3M | -12% |
| EBITDA | NOK 45,8M | -10% |
| Net profit | NOK 30,6M | -13% |
| Total assets | NOK 310M | +30% |
| Equity | NOK 157,5M | +24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 693 | 53 955 | 56 405 | 52 756 | 46 278 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 415 | 50 668 | 55 170 | 50 665 | 45 794 |
| Depreciation & amort. | −5 378 | −5 417 | −5 417 | −4 797 | −4 798 |
| EBIT | 45 037 | 45 252 | 49 753 | 45 868 | 40 996 |
| Net financials | −3 737 | −986 | −886 | −658 | −1 733 |
| Profit before tax | 41 299 | 44 265 | 48 867 | 45 211 | 39 263 |
| Tax | 9 086 | 9 738 | 10 751 | 9 946 | 8 638 |
| Net profit | 32 214 | 34 527 | 38 116 | 35 264 | 30 625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285 800 | 217 394 | 242 847 | 238 466 | 310 015 |
| Equity | 128 144 | 127 791 | 127 195 | 126 862 | 157 487 |
| Long-term debt | 104 989 | 11 861 | 64 550 | 65 130 | 112 353 |
| Short-term debt | 52 666 | 77 742 | 51 102 | 46 473 | 40 176 |
| Total debt | 157 656 | 89 603 | 115 652 | 111 603 | 152 528 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |