| Revenue | NOK 118M | +12% |
| EBITDA | NOK 3,2M | +51% |
| Net profit | NOK 2,2M | +232% |
| Total assets | NOK 29M | -4% |
| Equity | NOK 11,3M | +25% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 583 | 71 354 | 116 200 | 105 770 | 118 001 |
| Staff expenses | −12 728 | −14 277 | −17 897 | −20 546 | −23 271 |
| EBITDA | 3 012 | 1 920 | 5 888 | 2 095 | 3 171 |
| Depreciation & amort. | −321 | −332 | −378 | −368 | −252 |
| EBIT | 2 691 | 1 589 | 5 510 | 1 727 | 2 920 |
| Net financials | −347 | 74 | −396 | −718 | −66 |
| Profit before tax | 2 344 | 1 663 | 5 114 | 1 009 | 2 853 |
| Tax | 526 | 280 | 1 138 | 338 | 628 |
| Net profit | 1 818 | 1 383 | 3 977 | 671 | 2 225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 818 | 24 158 | 30 434 | 30 331 | 29 032 |
| Equity | 7 141 | 6 404 | 8 381 | 9 052 | 11 277 |
| Long-term debt | 1 258 | 1 432 | 739 | 484 | 230 |
| Short-term debt | 16 419 | 16 322 | 21 313 | 20 795 | 17 525 |
| Total debt | 17 677 | 17 754 | 22 053 | 21 279 | 17 755 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 21.3% | 21.3% | 2024 | |
| Individual | 13.7% | 13.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Berg | Board of Directors | 0 companies |
| Aleksander Berg | Board of Directors | 0 companies |
| Mike Lauritz Bugge-Erlingsen | Chairman | 0 companies |