| Revenue | NOK 33,1M | -21% |
| EBITDA | NOK -992K | -1312% |
| Net profit | NOK -3,5M | +6% |
| Total assets | NOK 30,7M | +26% |
| Equity | NOK 3,2M | +407% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 212 | 34 432 | 42 985 | 41 877 | 33 095 |
| Staff expenses | −8 360 | −8 438 | −10 394 | −12 050 | −9 554 |
| EBITDA | 768 | −1 569 | 2 738 | −70 | −992 |
| Depreciation & amort. | −62 | −24 | −1 489 | −2 690 | −3 153 |
| EBIT | 706 | −1 593 | 1 249 | −2 761 | −4 146 |
| Net financials | −69 | −154 | −350 | −1 031 | −1 408 |
| Profit before tax | 637 | −1 747 | 899 | −3 792 | −5 554 |
| Tax | 140 | −383 | 198 | −70 | −2 042 |
| Net profit | 497 | −1 365 | 701 | −3 722 | −3 512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 971 | 10 858 | 14 411 | 24 289 | 30 716 |
| Equity | 466 | −898 | −197 | −1 050 | 3 225 |
| Long-term debt | 0 | 2 000 | 6 547 | 13 583 | 22 188 |
| Short-term debt | 4 505 | 9 757 | 8 061 | 11 756 | 5 303 |
| Total debt | 4 505 | 11 757 | 14 608 | 25 339 | 27 491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (8) | ||
OO Deputy Member | Deputy Member | 2022 – 2024 |
TA Deputy Member | Deputy Member | 2021 – 2022 |
KL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JO Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2022 – 2024 |
RR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TN Deputy Member | Deputy Member | 2022 – 2024 |
RL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (13) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Olav Sending | Deputy Member | 0 companies |
| Thomas Arbo Høeg | Deputy Member | 0 companies |
| Kenneth Lindquist | Chief Executive Officer | 0 companies |
| Jan Otto Tvetenstrand | Deputy Member | 0 companies |
| Morten Natedal | Chief Executive Officer | 0 companies |
| Olav Seltveit Urbø | Deputy Member | 0 companies |
| Roger Rogersen Kvasnes | Chief Executive Officer | 0 companies |
| Toril Nicolaisen | Deputy Member | 0 companies |
| Ronny Lorang Oprea | Deputy Member | 0 companies |
| Jørn Simonsen | Board of Directors | 0 companies |
| Knut Gjersund | Board of Directors | 0 companies |
| Hilde Fjellheim | Board of Directors | 0 companies |
| Knut Lasse Andersen | Chairman | 0 companies |
| Gerdt Christian Borge Meyer | Board of Directors | 0 companies |
| Marco Rebuffi | Chairman | 0 companies |
| Morten Olav Dyrud | Deputy Chairman | 0 companies |
| Sven Erik Leion | Chairman | 0 companies |
| Øyvind Gletne | Board of Directors | 0 companies |
| Giuseppe Caputo | Board of Directors | 0 companies |
| Tor Einar Andersson | Board of Directors | 0 companies |
| Tahira H Fumo | Board of Directors | 0 companies |
| Olav Veum | Chairman | 0 companies |
| Ruth Marie Bergsli | Board of Directors | 0 companies |