| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -1% |
| Net profit | NOK -28K | -1% |
| Total assets | NOK 15K | +2% |
| Equity | NOK -219K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −13 | −29 | −24 | −30 | −39 | −16 | −39 | −36 | −19 | −42 | −22 | −16 | −22 | −21 | −16 | −27 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −13 | −29 | −24 | −30 | −39 | −16 | −39 | −36 | −19 | −42 | −22 | −16 | −22 | −21 | −16 | −27 | −28 |
| Net financials | 27 | 0 | 0 | 0 | −3 | −1 | 0 | 0 | −0 | 0 | −1 | −0 | 0 | −2 | −2 | −0 | 0 | 0 |
| Profit before tax | −11 | −13 | −29 | −24 | −33 | −39 | −16 | −39 | −36 | −19 | −43 | −23 | −16 | −24 | −23 | −16 | −27 | −28 |
| Tax | −0 | −4 | −4 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | −9 | −24 | −17 | −28 | −39 | −16 | −39 | −36 | −19 | −43 | −23 | −16 | −24 | −23 | −16 | −27 | −28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 236 | 197 | 175 | 139 | 113 | 96 | 64 | 38 | 35 | 20 | 19 | 25 | 19 | 12 | 13 | 15 | 15 |
| Equity | 210 | 201 | 177 | 159 | 131 | 92 | 76 | 36 | 0 | −19 | −62 | −85 | −101 | −126 | −148 | −164 | −192 | −219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 19 | 8 | 11 | 7 | 21 | 20 | 28 | 38 | 54 | 82 | 104 | 126 | 145 | 160 | 177 | 206 | 234 |
| Total debt | 25 | 35 | 20 | 15 | 7 | 21 | 20 | 28 | 38 | 54 | 82 | 104 | 126 | 145 | 160 | 177 | 206 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løkkåsv 22 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Børre Wilhelmsen | Deputy Member | 0 companies |
| Arve Wilhelmsen | Chairman | 0 companies |