| Revenue | NOK 7,2M | -3% |
| EBITDA | NOK -37K | -127% |
| Net profit | NOK 127K | -32% |
| Total assets | NOK 5,7M | +11% |
| Equity | NOK 3,3M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 935 | 6 092 | 6 773 | 7 439 | 7 231 |
| Staff expenses | −3 485 | −3 501 | −3 887 | −4 195 | −4 516 |
| EBITDA | 233 | 222 | 463 | 137 | −37 |
| Depreciation & amort. | −61 | −55 | −56 | −49 | −59 |
| EBIT | 172 | 166 | 407 | 88 | −97 |
| Net financials | 64 | 31 | 92 | 162 | 224 |
| Profit before tax | 236 | 197 | 499 | 250 | 127 |
| Tax | −0 | −0 | 45 | 62 | −0 |
| Net profit | 236 | 197 | 455 | 188 | 127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 096 | 4 546 | 4 867 | 5 082 | 5 659 |
| Equity | 2 294 | 2 491 | 2 945 | 3 134 | 3 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 802 | 2 055 | 1 921 | 1 948 | 2 398 |
| Total debt | 1 802 | 2 055 | 1 921 | 1 948 | 2 398 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Deputy Member | Deputy Member | 2025 |
JE Deputy Member | Deputy Member | 2025 |
RC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
OM Chief Executive Officer | Chief Executive Officer | 2002 – 2022 |
MR Deputy Member | Deputy Member | 2019 – 2023 |
ØB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.98% | 9.98% | 2024 | |
| Company | 5.67% | 5.67% | 2024 | |
| Company | 5.67% | 5.67% | 2024 | |
| Company | 4.31% | 4.31% | 2024 | |
| Individual | 3.63% | 3.63% | 2024 | |
| Individual | 2.27% | 2.27% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Company | 1.36% | 1.36% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Company | 1.13% | 1.13% | 2024 | |
| Individual | 1.13% | 1.13% | 2024 | |
| Individual | 1.13% | 1.13% | 2024 | |
| Company | 1.13% | 1.13% | 2024 | |
| Individual | 1.13% | 1.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møllerup Skaten | Chief Executive Officer | 0 companies |
| Martin Restad | Deputy Member | 0 companies |
| Øyvind Bjerkestrand | Chief Executive Officer | 0 companies |
| Helen Daae Frøyseth | Chief Executive Officer | 0 companies |
| Tine-Sofie Stensland | Deputy Member | 0 companies |
| Jannike Epland Dalland | Deputy Member | 0 companies |
| Randi Christine Andersland Kleppe | Chief Executive Officer | 0 companies |
| Elisabeth Anfinsen Seim | Chairman | 0 companies |
| Martin Rabben Restad | Board of Directors | 0 companies |
| Rasmus Holm Lunde | Board of Directors | 0 companies |
| Lars Sorknes | Board of Directors | 0 companies |
| Solfrid Marita Jekteberg Bakke | Board of Directors | 0 companies |
| Reidar Hystad | Board of Directors | 0 companies |