| Revenue | NOK 819K | +1% |
| EBITDA | NOK 24K | +119% |
| Net profit | NOK 24K | +125% |
| Total assets | NOK 273K | -2% |
| Equity | NOK 97K | +32% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 386 | 1 729 | 1 245 | 913 | 1 668 | 1 210 | 803 | 1 199 | 1 355 | 1 697 | 611 | 1 310 | 787 | 869 | 1 179 | 810 | 819 |
| Staff expenses | −0 | −700 | −756 | −826 | −693 | −975 | −930 | −736 | −944 | −925 | −955 | −861 | −873 | −672 | −702 | −866 | −704 | −613 |
| EBITDA | 0 | 325 | 674 | 109 | 19 | 417 | 58 | −194 | 17 | 112 | 137 | −497 | 267 | −117 | −37 | 90 | −127 | 24 |
| Depreciation & amort. | −0 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 322 | 671 | 109 | 19 | 417 | 58 | −194 | 17 | 112 | 137 | −497 | 267 | −117 | −37 | 90 | −127 | 24 |
| Net financials | 0 | 11 | −1 | −2 | 4 | 3 | 12 | 5 | 5 | 5 | 5 | 15 | 5 | 3 | 3 | 4 | 5 | 6 |
| Profit before tax | 0 | 332 | 670 | 106 | 23 | 420 | 69 | −189 | 22 | 117 | 142 | −482 | 273 | −114 | −34 | 94 | −122 | 30 |
| Tax | −0 | 104 | 192 | 35 | 8 | 119 | 19 | −50 | 10 | 32 | 38 | −106 | 63 | −25 | −4 | 23 | −27 | 7 |
| Net profit | 0 | 228 | 478 | 71 | 15 | 301 | 50 | −139 | 11 | 86 | 105 | −376 | 210 | −89 | −30 | 71 | −95 | 24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 692 | 958 | 664 | 379 | 821 | 783 | 420 | 503 | 1 234 | 1 143 | 570 | 439 | 377 | 335 | 393 | 278 | 273 |
| Equity | — | 105 | 103 | 104 | 119 | 270 | 320 | 181 | 193 | 279 | 383 | 7 | 217 | 128 | 98 | 169 | 74 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 68 | 0 | 0 | 47 | 27 | 7 | 0 | 0 |
| Short-term debt | 0 | 587 | 856 | 561 | 260 | 551 | 463 | 238 | 310 | 823 | 691 | 563 | 222 | 202 | 210 | 217 | 204 | 175 |
| Total debt | 0 | 587 | 856 | 561 | 260 | 551 | 463 | 238 | 310 | 956 | 759 | 563 | 222 | 249 | 237 | 224 | 204 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aronsen Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Johan Grytting | Chief Executive Officer | 0 companies |
| Per Ingvart Aronsen | Chairman | 0 companies |