| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +36% |
| Net profit | NOK 446K | -5% |
| Total assets | NOK 3,2M | +1% |
| Equity | NOK 3,1M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −15 | −44 | −47 | −37 | −27 | −50 | −43 | −23 | −28 | −28 | −26 | −30 | −37 | −63 | −41 |
| Depreciation & amort. | −16 | −16 | −27 | −32 | −32 | −32 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −31 | −71 | −79 | −69 | −59 | −82 | −43 | −23 | −28 | −28 | −26 | −30 | −37 | −63 | −41 |
| Net financials | 180 | 202 | 1 106 | 1 132 | 186 | 1 132 | 156 | 34 | 97 | 217 | 171 | 150 | 207 | 794 | 547 | 511 |
| Profit before tax | 151 | 171 | 1 035 | 1 053 | 117 | 1 073 | 75 | −9 | 74 | 189 | 142 | 125 | 177 | 756 | 483 | 470 |
| Tax | 36 | 24 | 11 | −0 | 3 | 12 | −6 | 1 | 5 | 5 | 7 | 4 | 3 | 12 | 16 | 25 |
| Net profit | 116 | 147 | 1 024 | 1 052 | 114 | 1 061 | 81 | −10 | 69 | 184 | 135 | 120 | 174 | 744 | 468 | 446 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 017 | 6 088 | 3 304 | 4 152 | 3 374 | 4 099 | 4 029 | 3 509 | 3 282 | 3 166 | 3 003 | 3 120 | 3 293 | 3 735 | 3 203 | 3 238 |
| Equity | 1 000 | 1 147 | 2 294 | 3 045 | 2 860 | 3 921 | 3 502 | 3 192 | 2 961 | 2 844 | 2 979 | 3 099 | 2 973 | 2 717 | 2 685 | 3 130 |
| Long-term debt | 0 | 0 | 0 | 749 | 108 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 49 | 63 | 357 | 406 | 63 | 528 | 317 | 321 | 322 | 24 | 21 | 320 | 1 018 | 519 | 108 |
| Total debt | 5 017 | 4 941 | 1 011 | 1 106 | 514 | 178 | 528 | 317 | 321 | 322 | 24 | 21 | 320 | 1 018 | 519 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ci-Gruppen As | Company | 16.0% | 16.0% | 2024 |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Øvstebø | Chief Executive Officer | 0 companies |