| Revenue | NOK 42K | -88% |
| EBITDA | NOK -45K | -28% |
| Net profit | NOK -124K | -288% |
| Total assets | NOK 1,3M | -12% |
| Equity | NOK 1,2M | -9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 173 | 355 | 317 | 295 | 362 | 303 | 378 | 366 | 294 | 321 | 365 | 160 | 268 | 343 | 42 |
| Staff expenses | −187 | −261 | −254 | −257 | −140 | −175 | −175 | −175 | −150 | −150 | −150 | −150 | −2 | −150 | −150 | −0 |
| EBITDA | −345 | −328 | −91 | −231 | −250 | −12 | −74 | −39 | 66 | −20 | −52 | 59 | −3 | −42 | −35 | −45 |
| Depreciation & amort. | −67 | −114 | −118 | −118 | −118 | −111 | −87 | −81 | −25 | −0 | −0 | −13 | −39 | −39 | −39 | −39 |
| EBIT | −412 | −442 | −209 | −349 | −368 | −123 | −161 | −120 | 41 | −20 | −52 | 46 | −42 | −81 | −74 | −84 |
| Net financials | 177 | 139 | 127 | 93 | 69 | 58 | 26 | 14 | 38 | 23 | 28 | 10 | 3 | 9 | 33 | −50 |
| Profit before tax | −235 | −303 | −82 | −256 | −299 | −65 | −134 | −106 | 79 | 3 | −24 | 56 | −39 | −72 | −41 | −134 |
| Tax | −59 | −81 | −23 | −72 | −113 | −18 | −80 | −47 | 4 | −14 | −5 | 9 | −9 | −20 | −9 | −9 |
| Net profit | −176 | −223 | −59 | −184 | −186 | −47 | −55 | −59 | 75 | 17 | −19 | 47 | −30 | −52 | −32 | −124 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 278 | 5 381 | 4 411 | 3 761 | 3 123 | 2 824 | 2 323 | 2 177 | 2 255 | 2 161 | 2 103 | 1 737 | 1 632 | 1 511 | 1 456 | 1 283 |
| Equity | 2 729 | 2 506 | 2 197 | 2 013 | 1 827 | 1 779 | 1 725 | 1 666 | 1 740 | 1 757 | 1 738 | 1 437 | 1 407 | 1 355 | 1 323 | 1 198 |
| Long-term debt | 0 | 0 | 0 | 1 152 | 773 | 621 | 541 | 494 | 417 | 316 | 252 | 212 | 169 | 127 | 91 | 67 |
| Short-term debt | 782 | 759 | 630 | 596 | 524 | 423 | 57 | 17 | 97 | 88 | 113 | 88 | 56 | 29 | 42 | 17 |
| Total debt | 3 549 | 2 875 | 2 214 | 1 748 | 1 297 | 1 044 | 598 | 511 | 515 | 404 | 365 | 300 | 225 | 156 | 133 | 84 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Ole Fredriksen | Chairman | 0 companies |
| Ludvik Solvar Fredriksen | Chairman | 0 companies |