| Revenue | NOK 501K | +7% |
| EBITDA | NOK 378K | +20% |
| Net profit | NOK 103K | +10% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 854K | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 694 | 735 | 688 | 730 | 435 | 401 | 422 | 338 | 385 | 419 | 412 | 412 | 418 | 430 | 469 | 501 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 279 | 508 | 574 | 411 | 477 | 240 | 205 | 328 | 219 | 240 | 276 | 290 | 273 | 201 | 320 | 315 | 378 |
| Depreciation & amort. | −76 | −76 | −75 | −75 | −79 | −83 | −84 | −90 | −90 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 203 | 432 | 499 | 336 | 398 | 157 | 121 | 238 | 129 | 234 | 276 | 290 | 273 | 201 | 320 | 315 | 378 |
| Net financials | −447 | −381 | −350 | −355 | −376 | −238 | −153 | −137 | −160 | −143 | −147 | −166 | −161 | −146 | −176 | −202 | −247 |
| Profit before tax | −244 | 51 | 149 | −20 | 22 | −80 | −32 | 101 | −31 | 91 | 129 | 124 | 112 | 55 | 144 | 113 | 132 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 27 | 25 | 12 | 32 | 20 | 29 |
| Net profit | −244 | 51 | 149 | −20 | 22 | −80 | −32 | 101 | −31 | 91 | 115 | 97 | 87 | 43 | 112 | 93 | 103 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 005 | 5 949 | 5 883 | 5 843 | 5 727 | 3 316 | 3 520 | 3 533 | 4 457 | 4 343 | 4 361 | 4 367 | 4 264 | 4 197 | 4 232 | 4 279 | 4 269 |
| Equity | — | 281 | — | 411 | 433 | 190 | 158 | 259 | 227 | 318 | 434 | 415 | 502 | 546 | 658 | 751 | 854 |
| Long-term debt | 5 546 | 0 | 0 | 0 | 5 105 | 2 985 | 3 227 | 3 176 | 4 126 | 4 025 | 3 926 | 3 837 | 3 755 | 3 652 | 3 575 | 3 524 | 3 407 |
| Short-term debt | 229 | 223 | 212 | 256 | 189 | 141 | 135 | 98 | 103 | 0 | 2 | 115 | 6 | 0 | 0 | 5 | 8 |
| Total debt | 5 775 | 5 668 | 5 453 | 5 432 | 5 294 | 3 126 | 3 362 | 3 274 | 4 229 | 4 025 | 3 928 | 3 952 | 3 762 | 3 652 | 3 575 | 3 528 | 3 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Eftedal | Chairman | 0 companies |