| Revenue | NOK 1M | +2% |
| EBITDA | NOK 339K | -18% |
| Net profit | NOK 278K | -2% |
| Total assets | NOK 2,3M | +16% |
| Equity | NOK 1,7M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 294 | 350 | 471 | 267 | 420 | 472 | 577 | 661 | 962 | 1 070 | 1 147 | 1 365 | 1 476 | 1 275 | 1 025 | 1 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 172 | 176 | 219 | 343 | 140 | 244 | 145 | 173 | 23 | 279 | 229 | 93 | 137 | 454 | 416 | 413 | 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 |
| EBIT | 172 | 176 | 219 | 343 | 140 | 244 | 145 | 173 | 23 | 279 | 229 | 93 | 137 | 454 | 416 | 413 | 336 |
| Net financials | 9 | 1 | 3 | 2 | 4 | 1 | 1 | 1 | 0 | −90 | −12 | −5 | −10 | 5 | −27 | −48 | 21 |
| Profit before tax | 181 | 178 | 221 | 345 | 143 | 245 | 146 | 174 | 23 | 189 | 217 | 89 | 127 | 459 | 389 | 364 | 357 |
| Tax | 51 | 50 | 62 | 97 | 40 | 68 | 40 | 47 | 6 | 67 | 48 | 20 | 28 | 101 | 86 | 80 | 79 |
| Net profit | 130 | 128 | 159 | 249 | 103 | 176 | 107 | 127 | 17 | 122 | 168 | 69 | 99 | 358 | 303 | 284 | 278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 989 | 1 174 | 1 074 | 1 160 | 1 348 | 852 | 879 | 932 | 1 076 | 1 318 | 1 133 | 1 310 | 1 911 | 1 847 | 2 001 | 2 328 |
| Equity | 736 | 864 | 724 | 972 | 1 075 | 451 | 558 | 686 | 703 | 825 | 993 | 1 063 | 1 162 | 1 320 | 1 623 | 1 908 | 1 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 153 | 125 | 450 | 102 | 85 | 897 | 294 | 193 | 229 | 251 | 324 | 70 | 148 | 591 | 224 | 93 | 638 |
| Total debt | 153 | 125 | 450 | 102 | 85 | 897 | 294 | 193 | 229 | 251 | 324 | 70 | 148 | 591 | 224 | 93 | 641 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emwi Holding As | Company | 90.0% | 90.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Halvard Billington | Chairman | 0 companies |
| Hilde Synnøve Billington | Board of Directors | 0 companies |