| Revenue | NOK 138,5M | -23% |
| EBITDA | NOK 4,7M | -58% |
| Net profit | NOK -8,7M | -1869% |
| Total assets | NOK 160,6M | +26% |
| Equity | NOK 42,7M | -17% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 955 | 58 061 | 86 131 | 119 573 | 115 850 | 95 416 | 122 964 | 129 430 | 140 437 | 179 153 | 138 458 |
| Staff expenses | −7 148 | −7 366 | −17 897 | −20 536 | −21 305 | −21 875 | −24 843 | −28 021 | −26 200 | −27 201 | −29 229 |
| EBITDA | 4 091 | 12 683 | 16 943 | 20 806 | −3 023 | 15 038 | 16 751 | −3 489 | 11 285 | 11 098 | 4 714 |
| Depreciation & amort. | −4 024 | −4 179 | −12 205 | −13 168 | −8 872 | −10 408 | −10 275 | −10 722 | −11 968 | −11 234 | −11 357 |
| EBIT | 67 | 8 504 | 4 738 | 7 638 | −11 895 | 4 630 | 6 476 | −14 211 | −683 | −136 | −6 643 |
| Net financials | −664 | −569 | −505 | −2 400 | −1 147 | −1 338 | −777 | −655 | −2 257 | −1 278 | −2 098 |
| Profit before tax | −597 | 7 935 | 4 233 | 5 238 | −13 042 | 3 292 | 5 699 | −14 866 | −2 940 | −1 414 | −8 741 |
| Tax | 267 | 2 156 | 1 250 | 1 335 | −2 774 | 741 | 1 269 | −3 267 | −0 | −970 | −0 |
| Net profit | −864 | 5 778 | 2 983 | 3 903 | −10 268 | 2 552 | 4 430 | −11 599 | −2 940 | −444 | −8 741 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 997 | 43 782 | 131 814 | 108 593 | 108 500 | 106 766 | 108 719 | 114 939 | 124 848 | 127 238 | 160 626 |
| Equity | 20 899 | 26 677 | 51 777 | 55 679 | 47 797 | 50 348 | 66 451 | 54 852 | 51 912 | 51 468 | 42 728 |
| Long-term debt | 9 427 | 7 140 | 47 959 | 41 145 | 43 745 | 42 750 | 24 905 | 26 413 | 35 522 | 70 047 | 102 047 |
| Short-term debt | 8 669 | 9 965 | 32 078 | 11 770 | 16 958 | 13 668 | 17 363 | 33 674 | 37 413 | 40 746 | 50 875 |
| Total debt | 18 096 | 17 105 | 80 038 | 52 914 | 60 704 | 56 418 | 42 268 | 60 087 | 72 936 | 75 769 | 117 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glasopor Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Annar Lilleng | Chief Executive Officer | 0 companies |
| Truls Moksnes Børresen | Chief Executive Officer | 0 companies |
| Lars Aarflot | Board of Directors | 0 companies |
| Thomas Weihe | Board of Directors | 0 companies |
| Frank Lein | Board of Directors | 0 companies |
| Valtteri Johannes Raunio | Chairman | 0 companies |
| Erja Eliisa Sankari | Chairman | 0 companies |
| Ragnar Sten Arntzen | Chairman | 0 companies |
| Kalle Peter Mika Härkönen | Chairman | 0 companies |
| Kim Holmberg Hansen | Board of Directors | 0 companies |