| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | +13% |
| Net profit | NOK 769K | -20% |
| Total assets | NOK 14,2M | +6% |
| Equity | NOK 14,1M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 405 | 0 | 0 | 0 | 0 | 307 | 9 419 | 12 531 | 0 | 469 | 0 | 0 | 159 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −31 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 384 | 124 | −106 | −54 | −40 | −19 | −98 | 8 779 | 10 387 | −12 901 | 4 173 | −74 | −14 | 88 | −133 | −83 | −72 |
| Depreciation & amort. | −306 | −144 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | −20 | −106 | −54 | −40 | −19 | −98 | 8 779 | 10 387 | −12 901 | 4 173 | −74 | −14 | 88 | −133 | −83 | −72 |
| Net financials | −62 | 326 | −3 557 | −893 | −219 | −174 | 1 742 | −1 195 | 5 397 | −8 552 | −9 864 | 23 | −323 | 10 386 | 524 | 1 045 | 841 |
| Profit before tax | 15 | 306 | −3 663 | −947 | −259 | −194 | 1 643 | 7 585 | 15 784 | −21 453 | −5 691 | −51 | −337 | 10 475 | 390 | 962 | 769 |
| Tax | −0 | 71 | −0 | −0 | −0 | −0 | −0 | 1 653 | 1 578 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | 235 | −3 663 | −947 | −259 | −194 | 1 643 | 5 932 | 14 206 | −21 453 | −5 691 | −51 | −337 | 10 475 | 390 | 962 | 769 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 829 | 5 527 | 1 856 | 1 438 | 282 | 88 | 41 805 | 85 255 | 92 789 | 86 428 | 21 848 | 5 296 | 36 215 | 29 541 | 30 506 | 13 358 | 14 165 |
| Equity | −29 | 206 | −3 457 | −4 404 | −4 663 | −4 857 | −3 213 | 2 718 | 11 925 | −9 529 | −9 401 | −9 452 | 1 525 | 12 000 | 12 390 | 13 352 | 14 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 944 | 4 944 | 0 | 65 495 | 39 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 76 | 68 | 98 | 1 | 0 | 45 018 | 17 042 | 41 710 | 95 957 | 31 249 | 14 748 | 34 690 | 17 541 | 18 115 | 6 | 45 |
| Total debt | 6 858 | 5 321 | 5 313 | 5 842 | 4 945 | 4 944 | 45 018 | 82 537 | 80 865 | 95 957 | 31 249 | 14 748 | 34 690 | 17 541 | 18 115 | 6 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vatne Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Stanghelle Futsæter | Chief Executive Officer | 0 companies |
| Runar Vatne | Board of Directors | 0 companies |
| Jens Borge-Andersen | Chairman | 0 companies |