| Revenue | NOK 0 | — |
| EBITDA | NOK -495K | +27% |
| Net profit | NOK 3,8M | +48% |
| Total assets | NOK 41,8M | +4% |
| Equity | NOK 36,6M | +2% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −168 | −123 | −250 | −379 | −295 | −556 | −351 | −205 |
| EBITDA | −155 | 0 | 0 | −55 | −55 | −33 | −263 | −333 | −502 | −247 | −570 | −827 | −678 | −495 |
| Depreciation & amort. | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −78 | −298 | −376 | −467 | −475 | −390 | −0 |
| EBIT | −220 | 0 | 0 | −55 | −55 | −33 | −263 | −411 | −800 | −623 | −1 038 | −1 302 | −1 067 | −495 |
| Net financials | 1 591 | 0 | 0 | 1 153 | 665 | 488 | 3 311 | 2 832 | 2 606 | 3 938 | 4 630 | 3 963 | 3 623 | 4 358 |
| Profit before tax | 1 371 | 0 | 0 | 1 098 | 610 | 454 | 3 048 | 2 421 | 1 806 | 3 315 | 3 592 | 2 660 | 2 556 | 3 863 |
| Tax | 375 | −0 | −0 | 214 | 151 | 103 | 11 | −0 | −0 | 55 | −55 | −0 | −0 | 86 |
| Net profit | 997 | 0 | 0 | 885 | 459 | 352 | 3 037 | 2 421 | 1 806 | 3 261 | 3 647 | 2 660 | 2 556 | 3 777 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 906 | — | — | 35 359 | 35 798 | 46 641 | 46 641 | 45 442 | 43 484 | 44 289 | 42 662 | 39 630 | 40 063 | 41 774 |
| Equity | 48 971 | — | — | 28 940 | 29 265 | 38 114 | 38 151 | 36 462 | 37 510 | 37 021 | 36 618 | 39 278 | 35 834 | 36 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 417 | 388 | 250 | 167 | 0 | 0 |
| Short-term debt | 2 935 | 0 | 0 | 6 418 | 6 533 | 8 527 | 8 490 | 8 480 | 5 557 | 6 880 | 5 794 | 185 | 4 229 | 5 163 |
| Total debt | 2 935 | 0 | 0 | 6 418 | 6 533 | 8 527 | 8 490 | 8 980 | 5 974 | 7 268 | 6 044 | 352 | 4 229 | 5 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
EB | Board of Directors | 2019 | — | — |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Brun As | Company | 14.4% | 14.4% | 2024 |
| Individual | 10.3% | 10.3% | 2024 | |
Efb As | Company | 6.2% | 6.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Catherine Brun | Board of Directors | 0 companies |
| Eli Brun | Board of Directors | 0 companies |
| Martine Waagbø Brun | Board of Directors | 0 companies |
| Fridthjov Brun | Chairman | 0 companies |
| Fridthjov Brun | Chairman | 0 companies |