| Revenue | NOK 1,3M | +206% |
| EBITDA | NOK 309K | +276% |
| Net profit | NOK 379K | +571% |
| Total assets | NOK 3,2M | +26% |
| Equity | NOK 2,5M | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 664 | 2 353 | 1 949 | 2 271 | 2 684 | 2 072 | 1 203 | 1 296 | 1 063 | 818 | 665 | 519 | 207 | 128 | 2 588 | 420 | 1 285 |
| Staff expenses | −0 | −556 | −1 003 | −971 | −965 | −963 | −1 396 | −139 | −302 | −179 | −1 | −6 | −1 | −0 | −0 | −0 | −40 | −671 |
| EBITDA | 0 | 1 381 | 732 | 64 | 461 | 911 | 118 | 502 | 432 | 359 | −243 | 288 | 170 | −139 | −64 | 2 403 | 82 | 309 |
| Depreciation & amort. | −0 | −14 | −0 | −0 | −30 | −30 | −30 | −30 | −30 | −54 | −56 | −24 | −24 | −24 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 366 | 732 | 64 | 431 | 881 | 88 | 471 | 402 | 305 | −299 | 264 | 146 | −163 | −64 | 2 403 | 82 | 309 |
| Net financials | 0 | −22 | 13 | −48 | −135 | −131 | −122 | −117 | −124 | −148 | −130 | −70 | −74 | −84 | 3 | 10 | −1 | 178 |
| Profit before tax | 0 | 1 345 | 744 | 15 | 296 | 750 | −35 | 354 | 278 | 157 | −428 | 194 | 72 | −247 | −61 | 2 413 | 82 | 487 |
| Tax | −0 | 381 | 210 | 9 | 85 | 210 | −9 | 95 | 73 | 38 | −97 | 49 | 38 | −51 | −13 | 531 | 25 | 108 |
| Net profit | 0 | 964 | 534 | 6 | 211 | 539 | −26 | 259 | 204 | 119 | −331 | 145 | 35 | −196 | −48 | 1 882 | 56 | 379 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 229 | 3 702 | 7 103 | 7 209 | 7 681 | 7 291 | 7 272 | 9 259 | 9 147 | 6 496 | 6 491 | 6 313 | 4 145 | 2 784 | 2 524 | 2 551 | 3 214 |
| Equity | — | 2 734 | 3 268 | 3 274 | 3 485 | 4 024 | 3 999 | 4 258 | 4 462 | 4 581 | 4 250 | 4 395 | 4 338 | 4 142 | 2 781 | 2 038 | 2 095 | 2 474 |
| Long-term debt | 0 | 0 | 0 | 3 619 | 0 | 3 252 | 3 065 | 2 884 | 4 685 | 4 441 | 2 199 | 2 055 | 1 911 | 0 | 0 | 426 | 347 | 277 |
| Short-term debt | 0 | 495 | 434 | 210 | 290 | 405 | 228 | 131 | 112 | 125 | 48 | 41 | 64 | 3 | 3 | 59 | 110 | 463 |
| Total debt | 0 | 495 | 434 | 3 829 | 3 724 | 3 656 | 3 292 | 3 014 | 4 797 | 4 566 | 2 247 | 2 096 | 1 975 | 3 | 3 | 485 | 457 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2006 | — | — |
VA Deputy Member | Deputy Member | 2006 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.0% | 35.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Thorjussen Kleiven | Deputy Member | 0 companies |
| Velaug Amalie Mook | Deputy Member | 0 companies |
| Margrethe Heggheim Kleiven | Deputy Member | 0 companies |
| Magnar Kleiven | Chairman | 0 companies |
| Unni Lisbeth Sørensen Kleiven | Deputy Chairman | 0 companies |