| Revenue | NOK 16K | — |
| EBITDA | NOK -75K | -13% |
| Net profit | NOK 12K | -93% |
| Total assets | NOK 8M | -40% |
| Equity | NOK 7,4M | -35% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 720 | 25 792 | 0 | 0 | 16 |
| Staff expenses | −16 222 | −14 814 | −19 | −28 | −68 |
| EBITDA | 1 947 | 8 719 | −23 | −66 | −75 |
| Depreciation & amort. | −475 | −831 | −0 | −0 | −0 |
| EBIT | 1 472 | 7 888 | −23 | −66 | −75 |
| Net financials | 97 | 54 | 122 | 265 | 88 |
| Profit before tax | 1 570 | 7 942 | 100 | 199 | 13 |
| Tax | 344 | 1 660 | 22 | 44 | 1 |
| Net profit | 1 226 | 6 282 | 78 | 155 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 983 | 14 232 | 13 293 | 13 284 | 7 998 |
| Equity | 4 993 | 12 572 | 12 330 | 11 384 | 7 392 |
| Long-term debt | 0 | 939 | 754 | 600 | 480 |
| Short-term debt | 5 990 | 720 | 210 | 1 299 | 126 |
| Total debt | 5 990 | 1 660 | 964 | 1 899 | 606 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Deputy Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17% | 17% | 2024 | |
| Individual | 15.01% | 15.01% | 2024 | |
| Company | 13.66% | 13.66% | 2023 | |
| Company | 12.47% | 12.47% | 2024 | |
| Individual | 10.12% | 10.12% | 2024 | |
| Individual | 9.17% | 9.17% | 2024 | |
| Individual | 7.59% | 7.59% | 2024 | |
| Individual | 5.01% | 5.01% | 2024 | |
| Individual | 4.91% | 4.91% | 2024 | |
| Individual | 4.88% | 4.88% | 2022 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 4.15% | 4.15% | 2024 | |
| Individual | 3.96% | 3.96% | 2022 | |
| Individual | 3.26% | 3.26% | 2024 | |
| Individual | 2.53% | 2.53% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Markhus | Chief Executive Officer | 0 companies |
| Margrete Hembre Haugum | Deputy Chairman | 0 companies |
| Tom Arild Fossum | Board of Directors | 0 companies |
| Joar Nyborg | Chairman | 0 companies |