| Revenue | NOK 2,4M | +7% |
| EBITDA | NOK 1,4M | -1% |
| Net profit | NOK 392K | -19% |
| Total assets | NOK 12,4M | +0% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 075 | 1 084 | 1 130 | 1 340 | 1 219 | 1 533 | 1 642 | 1 535 | 1 559 | 1 649 | 1 903 | 1 913 | 1 898 | 2 066 | 1 992 | 2 224 | 2 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 864 | 794 | 499 | 669 | 853 | 1 117 | 1 154 | 1 222 | 1 278 | 1 224 | 1 406 | 1 222 | 1 505 | −2 578 | 1 469 | 1 392 | 1 373 |
| Depreciation & amort. | −165 | −165 | −165 | −165 | −482 | −482 | −482 | −482 | −482 | −482 | −482 | −482 | −482 | −482 | −482 | −332 | −332 |
| EBIT | 699 | 629 | 334 | 504 | 371 | 635 | 672 | 740 | 796 | 742 | 924 | 740 | 1 023 | −3 060 | 987 | 1 060 | 1 040 |
| Net financials | −450 | −435 | −414 | −398 | 0 | 0 | 0 | −406 | −387 | −364 | 0 | 0 | 0 | 0 | 0 | −440 | −537 |
| Profit before tax | 249 | 194 | −80 | 106 | −185 | 154 | 243 | 335 | 409 | 379 | 546 | 388 | 748 | −3 375 | 627 | 620 | 503 |
| Tax | 70 | 52 | −20 | 30 | −52 | 41 | 65 | 75 | 90 | 75 | 109 | 85 | 164 | −743 | 138 | 136 | 111 |
| Net profit | 179 | 143 | −61 | 76 | −133 | 113 | 177 | 260 | 319 | 303 | 438 | 303 | 583 | −2 633 | 489 | 484 | 392 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 102 | 8 151 | 7 696 | 13 952 | 17 198 | 16 544 | 16 230 | 15 571 | 15 024 | 14 763 | 15 555 | 14 496 | 14 059 | 16 683 | 12 661 | 12 339 | 12 389 |
| Equity | 628 | — | — | 786 | 653 | 766 | 943 | 1 203 | 1 522 | 1 825 | 1 938 | 1 916 | 1 792 | 1 615 | 1 716 | 1 728 | 1 723 |
| Long-term debt | 7 205 | 6 949 | 6 673 | 9 875 | 16 266 | 15 665 | 15 110 | 14 352 | 13 487 | 12 937 | 0 | 0 | 0 | 0 | 0 | 9 771 | 9 945 |
| Short-term debt | 266 | 374 | 275 | 3 223 | 263 | 57 | 55 | 16 | 15 | 1 | 58 | 56 | 91 | 129 | 117 | 840 | 722 |
| Total debt | 7 474 | 7 380 | 6 986 | 13 166 | 16 545 | 15 779 | 15 287 | 14 368 | 13 502 | 12 938 | 13 618 | 12 580 | 12 266 | 15 069 | 10 945 | 10 612 | 10 667 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leopold Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Mjør Grimsrud | Chairman | 0 companies |