| Revenue | NOK 4,3M | -58% |
| EBITDA | NOK 355K | -51% |
| Net profit | NOK 379K | +6894% |
| Total assets | NOK 4,5M | +61% |
| Equity | NOK 379K | — |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 543 | 4 015 | 6 304 | 5 580 | 8 729 | 11 628 | 12 554 | 12 435 | 13 283 | 13 242 | 12 914 | 12 640 | 10 278 | 4 347 |
| Staff expenses | −1 979 | −2 176 | −2 834 | −2 427 | −3 892 | −4 149 | −4 462 | −4 031 | −3 713 | −5 814 | −5 120 | −2 912 | −2 806 | −0 |
| EBITDA | −71 | 7 | 689 | −591 | −887 | 572 | 182 | 61 | 911 | −1 450 | −875 | 1 025 | 718 | 355 |
| Depreciation & amort. | −19 | −14 | −6 | −6 | −6 | −9 | −0 | −0 | −0 | −0 | −12 | −228 | −228 | −0 |
| EBIT | −90 | −6 | 683 | −597 | −893 | 563 | 182 | 61 | 911 | −1 450 | −887 | 797 | 490 | 355 |
| Net financials | 4 | 1 | 5 | −5 | −68 | −84 | −58 | −127 | −19 | −57 | −8 | −132 | −100 | 23 |
| Profit before tax | −86 | −6 | 688 | −602 | −961 | 479 | 124 | −66 | 891 | −1 508 | −895 | 665 | 390 | 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −339 | −177 | 147 | 384 | −0 |
| Net profit | −86 | −6 | 688 | −602 | −961 | 479 | 124 | −66 | 907 | −1 169 | −718 | 518 | 5 | 379 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 1 519 | 2 198 | 2 261 | 1 655 | 2 632 | 2 917 | 2 861 | 3 742 | 2 996 | 2 611 | 4 144 | 2 813 | 4 541 |
| Equity | 225 | 228 | 839 | 236 | −328 | 151 | 299 | 233 | 1 139 | −30 | −523 | −5 | 0 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 1 292 | 1 360 | 2 024 | 1 983 | 2 480 | 2 619 | 2 628 | 2 602 | 3 026 | 3 135 | 4 149 | 2 813 | 4 163 |
| Total debt | 614 | 1 292 | 1 360 | 2 024 | 1 983 | 2 480 | 2 619 | 2 628 | 2 602 | 3 026 | 3 135 | 4 149 | 2 813 | 4 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Espen Christensen | Board of Directors | 0 companies |
| Axel Gerard Moulin | Chairman | 0 companies |
| Haakon Thue Lie | Board of Directors | 0 companies |