| Revenue | NOK 46,9M | +49% |
| EBITDA | NOK 7,1M | +25% |
| Net profit | NOK 3M | +31% |
| Total assets | NOK 31M | +20% |
| Equity | NOK 22,4M | +15% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 243 | 5 824 | 5 764 | 9 572 | 12 925 | 16 795 | 18 060 | 22 344 | 27 904 | 33 599 | 39 394 | 33 166 | 34 191 | 31 450 | 46 910 |
| Staff expenses | −0 | −1 390 | −1 894 | −2 144 | −2 207 | −2 756 | −2 784 | −3 302 | −4 095 | −5 657 | −5 791 | −6 748 | −6 713 | −7 543 | −7 929 | −10 086 |
| EBITDA | 0 | 1 142 | 1 064 | 1 579 | 2 094 | 2 117 | 3 849 | 3 416 | 4 779 | 3 274 | 6 872 | 5 259 | 5 262 | 6 308 | 5 682 | 7 101 |
| Depreciation & amort. | −0 | −998 | −1 143 | −1 291 | −1 130 | −982 | −586 | −737 | −913 | −894 | −1 031 | −1 256 | −1 705 | −2 400 | −2 709 | −3 214 |
| EBIT | 0 | 144 | −79 | 288 | 964 | 1 136 | 3 262 | 2 679 | 3 867 | 2 380 | 5 841 | 4 003 | 3 557 | 3 908 | 2 972 | 3 887 |
| Net financials | 0 | −77 | −123 | −101 | −86 | −53 | −8 | 20 | 14 | −17 | −42 | −36 | 7 | −35 | −40 | −44 |
| Profit before tax | 0 | 67 | −202 | 188 | 878 | 1 083 | 3 254 | 2 699 | 3 881 | 2 363 | 5 799 | 3 968 | 3 564 | 3 873 | 2 932 | 3 842 |
| Tax | −0 | 18 | −57 | 53 | 246 | 304 | 907 | 730 | 1 045 | 589 | 1 390 | 887 | 784 | 853 | 648 | 847 |
| Net profit | 0 | 48 | −145 | 135 | 632 | 779 | 2 347 | 1 969 | 2 836 | 1 774 | 4 409 | 3 081 | 2 780 | 3 020 | 2 284 | 2 996 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 840 | 5 592 | 5 893 | 6 630 | 7 072 | 8 806 | 13 126 | 14 885 | 21 272 | 23 952 | 32 372 | 23 105 | 28 878 | 25 847 | 30 994 |
| Equity | — | 2 491 | 2 345 | 2 480 | 3 112 | 3 891 | 6 238 | 8 207 | 9 543 | 11 317 | 15 726 | 15 807 | 18 587 | 18 607 | 19 391 | 22 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 426 | 497 | 393 | 329 | 270 | 840 | 0 | 505 | 613 | 162 |
| Short-term debt | 0 | 866 | 1 340 | 1 258 | 1 929 | 2 151 | 2 142 | 4 422 | 4 949 | 9 626 | 7 956 | 15 725 | 4 518 | 9 766 | 5 843 | 8 446 |
| Total debt | 0 | 3 350 | 3 246 | 3 413 | 3 517 | 3 181 | 2 568 | 4 919 | 5 342 | 9 955 | 8 226 | 16 565 | 4 518 | 10 272 | 6 456 | 8 607 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Volden | Chairman | 0 companies |
| Tove Volden Nygård | Board of Directors | 0 companies |
| Lars Erik Dalen | Board of Directors | 0 companies |