| Revenue | NOK 86,9M | +18% |
| EBITDA | NOK 27M | +15% |
| Net profit | NOK 10,4M | +49% |
| Total assets | NOK 157,9M | -1% |
| Equity | NOK 88M | +13% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 069 | 27 332 | 22 451 | 36 031 | 31 775 | 34 130 | 45 961 | 45 098 | 53 620 | 48 420 | 45 473 | 54 189 | 52 988 | 49 490 | 56 951 | 73 480 | 86 932 |
| Staff expenses | −1 975 | −2 787 | −2 754 | −3 126 | −4 175 | −4 521 | −4 746 | −5 513 | −5 634 | −6 212 | −6 237 | −6 994 | −7 329 | −8 422 | −9 610 | −11 911 | −12 185 |
| EBITDA | 5 600 | 7 420 | 5 595 | 12 443 | 10 218 | 11 384 | 12 903 | 10 302 | 8 675 | 7 186 | 15 295 | 14 574 | 16 289 | 11 367 | 18 421 | 23 422 | 27 024 |
| Depreciation & amort. | −1 948 | −2 223 | −2 568 | −2 822 | −3 107 | −3 702 | −3 812 | −4 111 | −4 404 | −4 791 | −5 409 | −5 517 | −4 888 | −10 488 | −10 408 | −10 276 | −10 070 |
| EBIT | 3 652 | 5 197 | 3 027 | 9 622 | 7 111 | 7 683 | 9 092 | 6 191 | 4 271 | 2 395 | 9 886 | 9 057 | 11 401 | 879 | 8 014 | 13 146 | 16 953 |
| Net financials | −1 522 | −946 | −793 | −801 | −573 | −777 | −574 | −301 | −236 | −150 | −106 | −308 | −1 568 | −1 565 | −2 219 | −4 146 | −3 578 |
| Profit before tax | 2 129 | 4 251 | 2 234 | 8 820 | 6 538 | 6 906 | 8 518 | 5 890 | 4 035 | 2 245 | 9 780 | 8 748 | 9 833 | −685 | 5 795 | 9 000 | 13 375 |
| Tax | 545 | 623 | 626 | 2 469 | 1 835 | 1 816 | 2 304 | 1 368 | 2 411 | 411 | 1 854 | 1 926 | 2 167 | −151 | 1 275 | 1 980 | 2 942 |
| Net profit | 1 585 | 3 628 | 1 608 | 6 351 | 4 703 | 5 090 | 6 213 | 4 521 | 1 623 | 1 834 | 7 926 | 6 823 | 7 667 | −535 | 4 519 | 7 020 | 10 432 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 431 | 32 551 | 33 429 | 40 949 | 47 743 | 51 866 | 49 041 | 51 503 | 60 798 | 62 899 | 72 698 | 110 686 | 160 803 | 149 691 | 153 024 | 159 575 | 157 937 |
| Equity | 10 157 | 13 785 | 15 393 | 19 243 | 21 547 | 26 637 | 32 850 | 37 370 | 38 994 | 45 844 | 52 064 | 58 887 | 66 553 | 66 019 | 70 538 | 77 558 | 87 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 387 | 12 473 | 10 673 | 8 742 | 6 659 | 5 885 | 5 582 | 32 674 | 72 459 | 76 725 | 69 542 | 75 986 | 61 516 |
| Short-term debt | 1 739 | 2 436 | 2 080 | 6 701 | 12 810 | 12 757 | 5 518 | 5 390 | 15 145 | 11 171 | 15 052 | 19 126 | 21 791 | 6 947 | 12 944 | 6 031 | 8 431 |
| Total debt | 17 274 | 18 766 | 18 037 | 21 706 | 26 197 | 25 230 | 16 191 | 14 132 | 21 804 | 17 055 | 20 634 | 51 800 | 94 249 | 83 672 | 82 486 | 82 017 | 69 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2022 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RD Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2019 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øyfisk As | Company | 48.3% | 48.3% | 2024 |
Salaks Produksjon As | Company | 25.9% | 25.9% | 2024 |
Eidsfjord Sjøfarm As | Company | 25.9% | 25.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Geir Bekkeli | Deputy Member | 0 companies |
| Truls Olsen | Chief Executive Officer | 0 companies |
| Roger Dagfinn Simonsen | Deputy Member | 0 companies |
| Eva Maria Kristoffersen | Deputy Member | 0 companies |
| Gunnar Henry Jarl Klo | Deputy Member | 0 companies |
| Eirik Sørgård | Chairman | 0 companies |
| John Tore Berntsen | Chairman | 0 companies |
| Ken Rune Bekkeli | Board of Directors | 0 companies |
| Kristian Fredrik Jarl Klo | Deputy Chairman | 0 companies |
| Per Jørgen Haugan | Board of Directors | 0 companies |
| Ole Ekroll Sørdahl | Chairman | 0 companies |
| Rolf Arne Reinholdtsen | Board of Directors | 0 companies |