| Revenue | NOK 247,8M | -23% |
| EBITDA | NOK -41,6M | +26% |
| Net profit | NOK -45,8M | -1% |
| Total assets | NOK 160,2M | -13% |
| Equity | NOK 64M | -2% |
| Employees | 78 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 672 | 196 776 | 227 933 | 260 089 | 272 367 | 361 555 | 356 337 | 507 202 | 540 148 | 323 202 | 247 754 |
| Staff expenses | −42 885 | −48 783 | −57 058 | −66 581 | −68 558 | −101 715 | −109 235 | −125 078 | −125 733 | −110 078 | −89 147 |
| EBITDA | 3 905 | 18 692 | 20 064 | 28 190 | 25 531 | 8 448 | 15 097 | 39 990 | 41 490 | −56 099 | −41 583 |
| Depreciation & amort. | −0 | −4 138 | −0 | −4 658 | −5 761 | −0 | −10 681 | −10 774 | −11 802 | −0 | −12 130 |
| EBIT | 3 905 | 14 554 | 20 064 | 23 532 | 19 769 | 8 448 | 4 415 | 29 216 | 29 688 | −56 099 | −53 713 |
| Net financials | −907 | −512 | −478 | −520 | −901 | −1 735 | −1 167 | −1 043 | −537 | −1 973 | −4 927 |
| Profit before tax | 2 998 | 14 042 | 19 585 | 23 013 | 18 868 | 6 713 | 3 248 | 28 172 | 29 152 | −58 072 | −58 640 |
| Tax | 543 | 3 473 | 4 739 | 5 371 | 4 190 | 1 876 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 455 | 10 570 | 14 846 | 17 641 | 14 679 | 4 837 | 2 196 | 21 668 | 22 343 | −45 304 | −45 750 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 014 | 77 301 | 93 159 | 113 656 | 124 075 | 151 081 | 143 321 | 161 078 | 152 918 | 183 569 | 160 162 |
| Equity | 20 412 | 23 982 | 27 828 | 45 470 | 60 148 | 64 277 | 66 473 | 66 473 | 65 922 | 65 234 | 63 952 |
| Long-term debt | 22 075 | 17 343 | 16 479 | 30 222 | 11 601 | 16 079 | 14 538 | 10 908 | 10 241 | 7 281 | 2 198 |
| Short-term debt | 25 526 | 35 976 | 48 851 | 37 964 | 52 326 | 70 724 | 62 310 | 83 698 | 76 755 | 108 436 | 94 012 |
| Total debt | 47 602 | 53 319 | 65 330 | 68 186 | 63 927 | 86 804 | 76 848 | 94 606 | 86 996 | 115 718 | 96 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mestergruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Stautland | Chief Executive Officer | 0 companies |
| Morten Strøm | Chief Executive Officer | 0 companies |
| Martin Nikolai Paus Sletteland Vahl | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Mia Ulrika Malmros | Board of Directors | 0 companies |
| Geir Tore Vegsund | Chairman | 0 companies |
| Pål Lacoste Engelberth Trudeng | Board of Directors | 0 companies |
| Stene Tømmeraas Bergsløkken | Board of Directors | 0 companies |
| Martin Andreas Torper | Board of Directors | 0 companies |
| Amund Eidet | Board of Directors | 0 companies |
| Stine Røsand | Board of Directors | 0 companies |
| Arne Dyngeland | Chairman | 0 companies |