Riskpilot← Back to searchSign inGet full accessMERCELL NORGE AS
ASActiveOrg 884660912Other software publishing · NACE 5829Est. 20020 employees
Revenue 2020
NOK 8,3M
+15% vs 2019
EBITDA margin
11.8%
-42% vs 2019
Equity ratio
60.8%
Financial strength
Net profit 2020
NOK 372K
-68% vs 2019
| Revenue | NOK 8,3M | +15% |
| EBITDA | NOK 975K | -42% |
| Net profit | NOK 372K | -68% |
| Total assets | NOK 14,4M | +22% |
| Equity | NOK 8,8M | +4% |
| Employees | 0 | — |
Legal name
MERCELL NORGE AS
Org number
884660912
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
4. juli 2002
Share capital
NOK 4 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Konsulenttjenester og utvikling av it-løsninger innenfor områder som helse, miljø, sikkerhet, opplæring, vedlikehold, offentlige anskaffelser og andre tilhørende programutvikling.
Address
Phone
+4775640517
Email
rolf-inge.sleipnes@aksessinnkjop.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 219 | 2 621 | 2 026 | 3 810 | 4 380 | 4 160 | 3 963 | 3 827 | 4 535 | 6 044 | 6 829 | 7 224 | 8 286 |
| Staff expenses | −0 | −956 | −1 920 | −2 619 | −1 963 | −1 657 | −1 181 | −1 221 | −1 056 | −3 296 | −3 884 | −5 726 | −3 777 | −5 816 |
| EBITDA | 0 | 618 | −233 | −1 288 | 1 279 | 1 630 | 1 937 | 1 918 | 1 802 | 60 | 156 | −214 | 1 691 | 975 |
| Depreciation & amort. | −0 | −71 | −210 | −379 | −696 | −801 | −1 229 | −1 442 | −6 034 | −328 | −348 | −341 | −500 | −828 |
| EBIT | 0 | 547 | −442 | −1 667 | 582 | 829 | 709 | 476 | −4 232 | −268 | −192 | −555 | 1 191 | 147 |
| Net financials | 0 | −13 | −81 | −534 | −615 | −662 | −583 | −528 | −581 | −11 | −3 | −17 | −99 | −64 |
| Profit before tax | 0 | 534 | −524 | −2 200 | −33 | 167 | 125 | −52 | −4 813 | −279 | −195 | −572 | 1 092 | 83 |
| Tax | −0 | 165 | −209 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −289 |
| Net profit | 0 | 369 | −315 | −2 200 | −33 | 167 | 125 | −52 | −4 813 | −279 | −195 | −572 | 1 160 | 372 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 800 | 5 752 | 6 669 | 8 065 | 10 017 | 12 959 | 13 467 | 5 340 | 5 026 | 4 956 | 5 499 | 11 850 | 14 446 |
| Equity | — | 1 040 | 725 | −1 475 | −1 158 | 210 | 3 335 | 3 311 | −1 502 | 4 513 | 4 130 | 3 558 | 8 407 | 8 779 |
| Long-term debt | 0 | 0 | 2 500 | 5 187 | 6 727 | 6 148 | 5 194 | 5 713 | 6 284 | 0 | 0 | 0 | 1 300 | 0 |
| Short-term debt | 0 | 1 760 | 1 853 | 1 719 | 604 | 1 100 | 889 | 756 | 558 | 513 | 826 | 1 593 | 1 173 | 4 406 |
| Total debt | 0 | 1 760 | 4 353 | 6 906 | 7 330 | 7 247 | 6 083 | 6 469 | 6 842 | 513 | 826 | 1 593 | 2 473 | 4 406 |
EBITDA margin
11.8%
This company
15.8%
Market median
-25% vs market
20072020
Equity ratio
60.8%
This company
38.2%
Market median
+59% vs market
20072020
Return on equity
4.2%
This company
18.4%
Market median
-77% vs market
20072020
Net profit margin
4.5%
This company
8.1%
Market median
-44% vs market
20072020
Asset turnover
0.57×
This company
1.12×
Market median
-49% vs market
20072020
Debt / equity
0.65×
This company
0.62×
Market median
+5% vs market
20072020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERCELL NORGE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Inge Sleipnes | Chief Executive Officer | 0 companies |
| Terje Wibe | Board of Directors | 0 companies |
| Fredrik Eeg | Chairman | 0 companies |