| Revenue | NOK 120M | -8% |
| EBITDA | NOK 44M | -27% |
| Net profit | NOK 42,9M | -20% |
| Total assets | NOK 94,1M | -11% |
| Equity | NOK 7,6M | -5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 400 | 70 686 | 139 094 | 131 030 | 119 955 |
| Staff expenses | −25 480 | −23 034 | −37 537 | −37 891 | −34 124 |
| EBITDA | 27 491 | 22 938 | 63 093 | 60 405 | 43 979 |
| Depreciation & amort. | −21 | −0 | −0 | −0 | −0 |
| EBIT | 27 470 | 22 938 | 63 093 | 60 405 | 43 979 |
| Net financials | 177 | −981 | 650 | 6 620 | 10 390 |
| Profit before tax | 27 648 | 21 957 | 63 743 | 67 025 | 54 369 |
| Tax | 6 124 | 4 869 | 14 149 | 13 731 | 11 500 |
| Net profit | 21 524 | 17 088 | 49 593 | 53 295 | 42 870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 770 | 60 853 | 113 403 | 105 454 | 94 051 |
| Equity | 12 233 | 7 321 | 6 931 | 8 026 | 7 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 537 | 53 532 | 106 472 | 97 428 | 86 455 |
| Total debt | 53 537 | 53 532 | 106 472 | 97 428 | 86 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29% | 29% | 2024 | |
| Individual | 17.53% | 17.53% | 2022 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 9.5% | 9.5% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Company | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Frøystad | Chief Executive Officer | 0 companies |
| Rolf Frederick Bjørne | Chief Executive Officer | 0 companies |
| Erik Bartnes | Chairman | 0 companies |
| Even Matre Ellingsen | Chairman | 0 companies |
| Søren Lorentz Greve | Board of Directors | 0 companies |
| Jens Fredrik Heim | Board of Directors | 0 companies |
| Anders Christensen Lunder | Board of Directors | 0 companies |
| Marius Hermansen | Chairman | 0 companies |
| Geir Ericson | Board of Directors | 0 companies |
| John Olav Harr | Chairman | 0 companies |
| Kristian Sørensen | Board of Directors | 0 companies |
| Petter Sørdahl | Board of Directors | 0 companies |