| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +33% |
| Net profit | NOK -16K | +35% |
| Total assets | NOK 2M | -1% |
| Equity | NOK 686K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 19 672 | 275 | 277 | 284 | 305 | 1 011 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −155 | 197 | 230 | −472 | 95 | −142 | −23 | 93 | 767 | −33 | −17 | −6 | −107 | −15 | −35 | −25 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −155 | 197 | 230 | −472 | 95 | −142 | −23 | 93 | 767 | −33 | −17 | −6 | −107 | −15 | −35 | −25 | −17 |
| Net financials | 9 | −84 | −293 | −60 | −74 | −75 | −73 | −59 | −38 | 4 | 4 | 5 | 2 | 0 | 3 | 1 | 1 |
| Profit before tax | −146 | 113 | −64 | −532 | 20 | −217 | −96 | 34 | 729 | −29 | −13 | −0 | −106 | −15 | −32 | −24 | −16 |
| Tax | −30 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −42 | −16 | −0 | −0 | −0 | −0 |
| Net profit | −116 | 93 | −64 | −532 | 20 | −217 | −96 | 34 | 729 | −21 | −13 | 41 | −89 | −15 | −32 | −24 | −16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 404 | 4 554 | 21 118 | 2 671 | 2 650 | 2 314 | 2 151 | 2 062 | 1 519 | 1 526 | 614 | 881 | 775 | 758 | 2 014 | 2 033 | 2 016 |
| Equity | 1 553 | 1 646 | 1 582 | 1 051 | 1 071 | 854 | 757 | 791 | 1 521 | 626 | 614 | 862 | 773 | 758 | 726 | 702 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 509 | 1 424 | 1 339 | 1 254 | 0 | 0 | 0 | 16 | 0 | 0 | 1 280 | 1 330 | 1 330 |
| Short-term debt | 852 | 1 025 | 16 090 | 27 | 71 | 37 | 54 | 17 | −2 | 900 | 0 | 3 | 2 | 0 | 8 | 2 | 0 |
| Total debt | 852 | 1 025 | 16 090 | 27 | 1 579 | 1 461 | 1 393 | 1 271 | −2 | 900 | 0 | 19 | 2 | 0 | 1 288 | 1 332 | 1 330 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hegil As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Vilhelmshaugen | Chairman | 0 companies |
| Hege Vilhelmshaugen | Board of Directors | 0 companies |