| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -15% |
| Net profit | NOK 2,5M | +25% |
| Total assets | NOK 13,1M | +4% |
| Equity | NOK 13,1M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −16 | −17 | 0 | 0 | −13 | −14 | −6 | −19 | −12 | −12 | −14 | −7 | −49 | −11 | −13 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −16 | −17 | 0 | 0 | −13 | −14 | −6 | −19 | −12 | −12 | −14 | −7 | −49 | −11 | −13 | −15 |
| Net financials | 0 | 0 | 0 | 7 | 8 | 0 | 0 | 5 | 31 | 3 | 2 | 2 | −296 | 2 193 | 2 316 | 2 478 | 2 696 | 2 007 | 2 509 |
| Profit before tax | 0 | 0 | 0 | −8 | −10 | 0 | 0 | −8 | 18 | −4 | −17 | −10 | −308 | 2 180 | 2 309 | 2 429 | 2 685 | 1 994 | 2 494 |
| Tax | −0 | −0 | −0 | −2 | −3 | −0 | −0 | −2 | −4 | −1 | −4 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −6 | −7 | 0 | 0 | −6 | 21 | −2 | −13 | −8 | −306 | 2 180 | 2 309 | 2 429 | 2 685 | 1 994 | 2 494 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 496 | 484 | — | — | 383 | 402 | 398 | 373 | 363 | 12 854 | 13 773 | 14 938 | 12 714 | 12 658 | 12 652 | 13 145 |
| Equity | — | — | — | 448 | 440 | — | — | 362 | 384 | 381 | 369 | 361 | 55 | 2 235 | 4 544 | 6 973 | 9 658 | 11 652 | 13 145 |
| Long-term debt | 0 | 0 | 0 | 41 | 32 | 0 | 0 | 16 | 12 | 9 | 5 | 2 | 12 500 | 10 931 | 10 272 | 5 680 | 3 000 | 1 000 | 0 |
| Short-term debt | 0 | 0 | 0 | 8 | 12 | 0 | 0 | 4 | 7 | 8 | 0 | 0 | 299 | 607 | 122 | 61 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 48 | 44 | 0 | 0 | 20 | 19 | 17 | 5 | 2 | 12 799 | 11 538 | 10 395 | 5 741 | 3 000 | 1 000 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chinma Holding As | Company | 50.0% | 50.0% | 2022 |
Kapa As | Company | 25.0% | 25.0% | 2022 |
Aronsen Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Johan Grytting | Deputy Member | 0 companies |
| Jan Kåre Gundegjerde | Board of Directors | 0 companies |
| Per Ingvart Aronsen | Chairman | 0 companies |