| Revenue | NOK 5M | +35% |
| EBITDA | NOK 1,3M | +254% |
| Net profit | NOK 1M | +267% |
| Total assets | NOK 2,8M | +70% |
| Equity | NOK 600K | +1% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 155 | 1 527 | 4 201 | 3 694 | 4 976 |
| Staff expenses | −280 | −201 | −797 | −713 | −1 065 |
| EBITDA | −250 | 108 | 750 | 377 | 1 333 |
| Depreciation & amort. | −0 | −4 | −24 | −24 | −20 |
| EBIT | −250 | 104 | 726 | 353 | 1 313 |
| Net financials | −1 | 1 | 8 | 10 | 14 |
| Profit before tax | −251 | 106 | 734 | 363 | 1 328 |
| Tax | −0 | 23 | 162 | 81 | 291 |
| Net profit | −251 | 83 | 573 | 282 | 1 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 912 | 889 | 2 069 | 1 637 | 2 775 |
| Equity | 469 | 607 | 602 | 596 | 600 |
| Long-term debt | 0 | 4 | 2 | 0 | 0 |
| Short-term debt | 443 | 279 | 1 465 | 1 041 | 2 175 |
| Total debt | 443 | 282 | 1 467 | 1 041 | 2 175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WK Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
HF Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hildegunn Flovik | Deputy Member | 0 companies |
| Wenke Kristin Slaatmo | Chief Executive Officer | 0 companies |
| Jan Johnsen | Chairman | 0 companies |