| Revenue | NOK 422K | +0% |
| EBITDA | NOK -3,5M | -437% |
| Net profit | NOK -4,2M | -800% |
| Total assets | NOK 27,3M | -16% |
| Equity | NOK 24,2M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 314 | 314 | 368 | 422 | 422 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 196 | 171 | −1 162 | −643 | −3 453 |
| Depreciation & amort. | −42 | −42 | −42 | −42 | −3 |
| EBIT | 154 | 129 | −1 203 | −685 | −3 456 |
| Net financials | 3 | 33 857 | −1 048 | 1 406 | −688 |
| Profit before tax | 157 | 33 986 | −2 251 | 721 | −4 144 |
| Tax | 35 | 33 | −232 | 1 191 | 86 |
| Net profit | 123 | 33 954 | −2 019 | −470 | −4 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 930 | 36 988 | 33 683 | 32 587 | 27 279 |
| Equity | 1 969 | 33 923 | 31 704 | 28 636 | 24 206 |
| Long-term debt | 71 | 56 | 39 | 27 | 17 |
| Short-term debt | 5 889 | 3 009 | 1 940 | 3 924 | 3 056 |
| Total debt | 5 960 | 3 065 | 1 980 | 3 951 | 3 073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
HF Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Hegrum | Deputy Member | 0 companies |
| Hildegunn Flovik | Deputy Member | 0 companies |
| Jan Johnsen | Chairman | 0 companies |