| Revenue | NOK 7,6M | -67% |
| EBITDA | NOK -13,8M | -74% |
| Net profit | NOK -13,3M | +42% |
| Total assets | NOK 32,8M | +2% |
| Equity | NOK -21,7M | -160% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 439 | 20 284 | 16 480 | 18 385 | 15 014 | 17 981 | 13 399 | 0 | 10 379 | 12 660 | 11 235 | 15 651 | 23 122 | 7 620 |
| Staff expenses | −12 620 | −12 199 | −21 383 | −17 594 | −22 742 | −26 200 | −25 170 | −0 | −27 304 | −19 699 | −7 048 | −4 140 | −24 144 | −10 458 |
| EBITDA | 1 223 | −2 240 | −23 249 | −23 391 | −30 805 | −33 303 | −34 283 | 0 | −36 920 | −21 927 | 3 367 | 6 284 | −7 915 | −13 776 |
| Depreciation & amort. | −236 | −205 | −1 930 | −1 969 | −3 013 | −2 151 | −7 672 | −0 | −6 889 | −14 218 | −12 617 | −12 092 | −10 029 | −199 |
| EBIT | 987 | −2 445 | −25 179 | −25 360 | −33 817 | −35 455 | −41 955 | 0 | −43 808 | −36 146 | −9 250 | −5 808 | −17 944 | −13 975 |
| Net financials | −412 | −1 185 | 11 022 | 9 282 | 17 690 | 18 055 | 12 231 | 0 | 8 115 | −11 084 | 933 | 8 653 | −869 | 629 |
| Profit before tax | 574 | −3 630 | −14 157 | −16 077 | −16 127 | −17 399 | −29 723 | 0 | −35 694 | −47 230 | −8 316 | 2 845 | −18 813 | −13 346 |
| Tax | 324 | −741 | 1 458 | 773 | −0 | 40 | −3 204 | −0 | −4 452 | −6 054 | −2 933 | 815 | 4 137 | −0 |
| Net profit | 250 | −2 889 | −15 615 | −16 850 | −16 127 | −17 439 | −26 519 | 0 | −31 242 | −41 175 | −5 384 | 2 030 | −22 950 | −13 346 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 556 | 9 746 | 31 875 | 33 157 | 27 541 | 37 508 | 49 608 | — | 79 299 | 52 203 | 51 587 | 146 519 | 32 343 | 32 832 |
| Equity | 5 544 | 2 655 | 17 470 | 14 620 | 17 493 | 26 040 | 26 256 | — | 16 386 | 14 183 | 8 799 | 65 628 | −8 322 | −21 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 722 | 1 806 | 2 868 | 0 | 3 833 | 5 685 | 6 563 | 6 849 | 0 | 0 |
| Short-term debt | 3 012 | 7 091 | 14 405 | 18 538 | 9 327 | 9 662 | 20 484 | 0 | 59 081 | 32 335 | 36 225 | 74 042 | 40 666 | 54 500 |
| Total debt | 3 012 | 7 091 | 14 405 | 18 538 | 10 049 | 11 467 | 23 352 | 0 | 62 913 | 38 020 | 42 788 | 80 892 | 40 666 | 54 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mews Systems B.V. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ramm Østgaard | Chief Executive Officer | 0 companies |
| Bjørn Arild Wisth | Chairman | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Martin Olsovsky | Board of Directors | 0 companies |
| Eirik Kverneland Bogsnes | Board of Directors | 0 companies |
| Matthijs Welle | Chairman | 0 companies |