| Revenue | NOK 1,4M | +3% |
| EBITDA | NOK 1,2M | +177% |
| Net profit | NOK 2,7M | +20% |
| Total assets | NOK 10,7M | +2% |
| Equity | NOK 5,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 464 | 589 | 592 | 600 | 608 | 624 | 650 | 665 | 796 | 1 197 | 1 385 | 1 347 | 1 223 | 1 292 | 1 336 | 1 343 | 1 377 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 473 | 444 | 574 | 557 | 565 | 578 | 583 | 582 | 560 | 688 | 910 | 1 017 | 1 034 | 1 107 | 1 064 | 1 136 | 432 | 1 197 |
| Depreciation & amort. | −88 | −85 | −83 | −77 | −73 | −70 | −64 | −64 | −61 | −132 | −201 | −182 | −169 | −187 | −209 | −193 | −180 | −172 |
| EBIT | 386 | 359 | 492 | 480 | 492 | 508 | 519 | 519 | 498 | 556 | 709 | 835 | 865 | 921 | 855 | 943 | 252 | 1 025 |
| Net financials | −354 | −255 | −208 | −213 | −234 | 71 | −324 | 142 | 931 | 793 | 755 | 130 | 582 | 3 596 | 2 253 | 2 484 | 1 963 | 1 797 |
| Profit before tax | 32 | 104 | 284 | 267 | 257 | 579 | 194 | 661 | 1 429 | 1 349 | 1 464 | 964 | 1 447 | 4 516 | 3 108 | 3 427 | 2 216 | 2 822 |
| Tax | 10 | 29 | 80 | 75 | 73 | 54 | 52 | 75 | 73 | 82 | 104 | 128 | 142 | 162 | 134 | 130 | −17 | 139 |
| Net profit | 21 | 75 | 204 | 192 | 185 | 524 | 142 | 586 | 1 356 | 1 267 | 1 360 | 836 | 1 305 | 4 354 | 2 974 | 3 296 | 2 233 | 2 683 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 838 | 5 827 | 5 700 | 5 661 | 5 388 | 6 694 | 6 320 | 6 596 | 7 337 | 11 513 | 11 183 | 10 319 | 9 778 | 12 014 | 10 890 | 10 563 | 10 549 | 10 744 |
| Equity | 378 | 1 383 | 1 487 | 679 | 864 | 1 389 | 1 531 | 2 117 | 2 933 | 3 107 | 4 243 | 3 754 | 3 579 | 4 455 | 4 929 | 5 225 | 4 491 | 5 123 |
| Long-term debt | 4 397 | 4 241 | 0 | 0 | 4 419 | 4 889 | 4 669 | 4 084 | 3 297 | 7 091 | 6 728 | 6 368 | 6 008 | 5 828 | 5 467 | 5 106 | 5 719 | 5 378 |
| Short-term debt | 63 | 203 | 153 | 108 | 104 | 416 | 120 | 395 | 1 107 | 1 314 | 212 | 196 | 191 | 1 732 | 494 | 231 | 338 | 243 |
| Total debt | 4 460 | 4 444 | 4 213 | 4 982 | 4 523 | 5 305 | 4 789 | 4 479 | 4 404 | 8 405 | 6 940 | 6 564 | 6 199 | 7 559 | 5 961 | 5 337 | 6 058 | 5 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KH Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Otto Alm | Chief Executive Officer | 0 companies |
| Kåre Henrik Solli | Deputy Member | 0 companies |