| Revenue | NOK 118M | -15% |
| EBITDA | NOK 7,8M | -58% |
| Net profit | NOK 4,7M | -64% |
| Total assets | NOK 122,5M | -18% |
| Equity | NOK 67,9M | +5% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 761 | 63 668 | 58 687 | 150 330 | 170 124 | 102 275 | 74 187 | 62 663 | 0 | 187 870 | 83 769 | 60 201 | 68 638 | 138 237 | 117 950 |
| Staff expenses | −7 633 | −7 714 | −8 118 | −13 917 | −18 266 | −21 196 | −25 570 | −23 967 | −0 | −38 511 | −31 825 | −35 056 | −36 093 | −39 630 | −46 401 |
| EBITDA | 38 547 | 28 199 | 25 800 | 86 441 | 77 316 | 38 008 | 16 683 | 5 160 | 0 | 51 222 | 1 114 | −9 560 | −14 372 | 18 353 | 7 794 |
| Depreciation & amort. | −47 | −12 | −39 | −23 | −384 | −894 | −1 222 | −1 248 | −0 | −1 117 | −949 | −788 | −669 | −424 | −547 |
| EBIT | 38 500 | 28 187 | 25 760 | 86 418 | 76 932 | 37 114 | 15 460 | 3 912 | 0 | 50 105 | 165 | −10 347 | −15 041 | 17 929 | 7 247 |
| Net financials | 2 547 | 1 005 | 1 084 | 2 827 | 2 864 | 496 | 522 | 122 | 0 | 1 421 | −601 | −346 | −1 496 | −1 086 | −1 238 |
| Profit before tax | 41 047 | 29 192 | 26 844 | 89 245 | 79 796 | 37 610 | 15 983 | 4 034 | 0 | 51 526 | −436 | −10 694 | −16 537 | 16 842 | 6 009 |
| Tax | 994 | 544 | 1 534 | 24 446 | 21 565 | 8 671 | 3 152 | 463 | −0 | 11 275 | −85 | −2 319 | −3 631 | 3 717 | 1 306 |
| Net profit | 40 054 | 28 648 | 25 310 | 64 798 | 58 231 | 28 939 | 12 831 | 3 571 | 0 | 40 251 | −352 | −8 375 | −12 906 | 13 126 | 4 703 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 016 | 64 372 | 43 807 | 128 850 | 121 363 | 110 039 | 101 289 | 78 906 | — | 137 481 | 139 030 | 125 755 | 97 540 | 149 164 | 122 502 |
| Equity | 5 002 | 6 438 | 10 367 | 46 527 | 35 046 | 56 190 | 47 919 | 43 344 | — | 76 714 | 80 966 | 73 209 | 60 355 | 64 811 | 67 883 |
| Long-term debt | 0 | 0 | 0 | 14 992 | 18 810 | 17 444 | 21 573 | 5 341 | 0 | 11 119 | 10 673 | 8 354 | 4 722 | 5 611 | 6 459 |
| Short-term debt | 45 014 | 57 934 | 33 440 | 67 330 | 67 507 | 36 405 | 31 797 | 30 221 | 0 | 49 647 | 47 391 | 44 193 | 32 463 | 78 742 | 48 160 |
| Total debt | 45 014 | 57 934 | 33 440 | 82 322 | 86 317 | 53 849 | 53 370 | 35 562 | 0 | 60 766 | 58 064 | 52 546 | 37 185 | 84 353 | 54 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future Production Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Bringa | Chief Executive Officer | 0 companies |
| Claus Erik Feyling | Board of Directors | 0 companies |
| Grethe Bakkevig | Board of Directors | 0 companies |
| Sveinung Lofthus | Board of Directors | 0 companies |
| Marit Sæther | Board of Directors | 0 companies |
| Tor Erling Gunnerød | Board of Directors | 0 companies |
| Trond Bjørnøy | Chairman | 0 companies |