| Revenue | NOK 3,5M | -41% |
| EBITDA | NOK 2,9M | -46% |
| Net profit | NOK 2,8M | -48% |
| Total assets | NOK 36,8M | -16% |
| Equity | NOK 32M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 364 | 175 | 1 408 | 1 683 | 2 088 | 7 108 | 3 660 | 619 | 1 813 | 2 395 | 1 265 | 3 596 | 1 772 | 204 | 5 920 | 3 485 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 120 | −56 | 1 163 | 1 412 | 1 812 | 6 841 | 3 428 | 329 | 1 536 | 2 075 | 860 | 3 028 | 1 157 | −389 | 5 360 | 2 915 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 120 | −56 | 1 163 | 1 412 | 1 812 | 6 841 | 3 428 | 329 | 1 536 | 2 075 | 860 | 3 028 | 1 157 | −389 | 5 360 | 2 915 |
| Net financials | −187 | −195 | −212 | −150 | −150 | −127 | −98 | −37 | −27 | −24 | −11 | 8 | 12 | −3 | −2 | −104 |
| Profit before tax | 5 933 | −251 | 951 | 1 262 | 1 662 | 6 714 | 3 330 | 292 | 1 509 | 2 051 | 849 | 3 036 | 1 168 | −392 | 5 358 | 2 811 |
| Tax | 1 357 | −26 | −0 | 320 | 428 | 537 | 414 | 26 | 36 | 128 | −0 | 90 | −0 | −0 | −0 | −0 |
| Net profit | 4 576 | −225 | 951 | 941 | 1 234 | 6 177 | 2 916 | 266 | 1 473 | 1 923 | 849 | 2 945 | 1 168 | −392 | 5 358 | 2 811 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 050 | 43 890 | 45 103 | 46 501 | 47 971 | 54 381 | 52 952 | 51 348 | 52 028 | 52 170 | 51 921 | 52 897 | 51 169 | 47 444 | 43 995 | 36 771 |
| Equity | 34 393 | — | 35 119 | 36 061 | 37 295 | 43 472 | 46 388 | 46 654 | 48 127 | 50 050 | 48 399 | 49 044 | 50 212 | 44 521 | 32 151 | 31 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 631 | 9 721 | 9 984 | 10 440 | 10 676 | 10 909 | 6 564 | 4 693 | 3 901 | 2 120 | 3 522 | 3 853 | 957 | 2 923 | 11 844 | 4 809 |
| Total debt | 9 657 | 9 721 | 9 984 | 10 440 | 10 676 | 10 909 | 6 564 | 4 693 | 3 901 | 2 120 | 3 522 | 3 853 | 957 | 2 923 | 11 844 | 4 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 43.7% | 43.7% | 2022 | |
Alexander Ferner Holdning As | Company | 11.3% | 11.3% | 2024 |
Calle Holding As | Company | 11.3% | 11.3% | 2024 |
Benedikte Invest As | Company | 11.3% | 11.3% | 2024 |
Spoiled As | Company | 8.7% | 8.7% | 2024 |
Cathrine Invest As | Company | 8.7% | 8.7% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Ferner | Chief Executive Officer | 0 companies |
| Benedikte Ferner | Chairman | 0 companies |
| Astrid Maud Ingeborg Ferner | Board of Directors | 0 companies |